AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Cash and Cash Equivalents

2,609

1,264

972

1,543

1,311

1,635

Short-Term Investments

4,234

6,922

6,998

6,474

5,846

5,738

Total Cash and Cash Equivalents

6,843

8,186

7,970

8,017

7,157

7,373

Total Trade Receivables

1,750

1,609

1,363

1,950

1,404

1,292

Other Current Assets

582

612

630

578

517

535

Total Current Assets

9,175

10,407

9,963

10,545

9,078

9,200

Net Property, Plant & Equipment

1,853

1,840

1,495

1,575

1,598

1,598

Net Intangible Assets

549

320

340

361

383

331

Goodwill

4,263

3,478

3,478

3,478

3,479

3,257

Other Long-Term Assets

1,911

1,916

1,936

2,018

1,886

1,848

Total Assets

17,751

17,961

17,212

17,977

16,424

16,234

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Accounts Payable

103

100

92

108

74

87

Accrued Expenses

926

883

819

874

799

779

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

—

—

—

—

—

—

Current Portion of Leases

117

110

98

99

102

98

Unearned Revenue

3,871

3,852

3,812

4,467

3,447

3,549

Total Current Liabilities

5,017

4,945

4,821

5,548

4,422

4,513

Long-Term Debt

2,986

2,985

2,985

2,984

2,983

2,982

Leases

690

681

310

279

278

284

Other Long-Term Liabilities

179

178

177

132

117

110

Total Long-Term Liabilities

3,855

3,844

3,472

3,395

3,378

3,376

Total Liabilities

8,872

8,789

8,293

8,943

7,800

7,889

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Preferred Stock

—

—

—

—

—

—

Common Stock

—

—

—

—

—

—

Treasury Stock

-2,706

-1,900

-1,601

-1,308

-1,208

-1,051

Additional Paid-in Capital

12,311

12,055

11,701

11,463

11,115

10,869

Retained Earnings

-657

-909

-1,137

-1,205

-1,299

-1,492

Total Common Shareholders' Equity

8,948

9,246

8,963

8,950

8,608

8,326

Total Shareholders' Equity

8,879

9,172

8,919

9,034

8,624

8,345

Total Liabilities and Shareholders' Equity

17,751

17,961

17,212

17,977

16,424

16,234