Dashboard
Analysis
Charting
Screener
Resources
Settings
NasdaqGS-WDC
Jan '15
Sep '16
Jun '18
Apr '20
Dec '21
Sep '23
Jun '25
Trailing Valuation
Stock Price
131.3
63.3
40.6
45.9
52.5
57.3
Total Shares Outstanding
342
347
349
348
346
343
Market Cap
44,908
21,961.6
14,176.4
15,962.8
18,151.2
19,636.8
Total Enterprise Value (TEV)
47,772
24,787.6
18,261.4
21,266.8
24,075.2
25,748.8
Dividend Yield
0.1%
0.2%
—
Buyback Yield
0.8%
0.7%
0.6%
0%
Debt Paydown Yield
3.8%
-0.3%
-11.5%
6.1%
-1.4%
-4.6%
Shareholder Yield
4%
-10.7%
6.8%
-0.8%
-4.5%
P/S
3.7
2.3
1.3
1.6
2
3.1
P/Gross Profit
9.5
5.9
3.6
4.5
7.2
11.1
P/E
17.6
14.2
9.4
21.4
-124.9
-22.8
Earnings Yield
5.7%
7%
10.6%
4.7%
-4.4%
P/OCF
19.3
13
10.8
18.5
49.6
-66.8
P/FCF
23.1
17.2
16.6
36.6
-195.2
-25.1
FCF Yield
4.3%
5.8%
6%
2.7%
-0.5%
-4%
P/B
7.6
4.1
2.7
1.8
EV/Sales
4
2.6
1.7
2.1
EV/Gross Profit
10.1
6.7
4.6
6
9.6
14.5
EV/EBITDA
13.7
8.9
7.7
12.4
35.2
156.1
EV/EBIT
15.5
10.6
9.8
17.9
189.6
-63.9
EV/OCF
20.5
14.7
13.9
24.7
65.8
-87.6
EV/FCF
24.6
19.4
48.8
-258.9
-33
Dividends
DPS
0.1
Payout Ratio
2.9%
13.7%
8.2%
Margins
Gross Profit Margin
43.5%
41%
39.8%
35.4%
36.4%
34.8%
Operating Margin
28.1%
26.1%
33.1%
19.9%
15.1%
EBITDA Margin
31.2%
29.4%
37.9%
22.7%
21.2%
2.3%
Net Profit Margin
41.9%
10.8%
13.9%
22.3%
1.9%
Effective Tax Rate
11.6%
27.4%
-943.2%
19.8%
37%
-27.5%
Pre-Tax Profit Margin
47.4%
13.3%
3.2%
17.3%
11%
-9.6%
Free Cash Flow Margin
21.3%
25.9%
16.5%
6.7%
-2.8%
12.5%
OCF / Sales
23.8%
28.6%
22.1%
9.4%
1.5%
18.3%
OCF / Net Income
56.9%
264.5%
97.7%
67.8%
6.9%
938.5%
FCF / OCF
89.1%
90.5%
74.6%
71.2%
-182.4%
68.3%
FCF / Net Income
50.7%
239.4%
72.9%
48.3%
-12.6%
641%
FCF / EBITDA
68.1%
88.1%
43.6%
29.5%
-13.2%
531.9%
Capital Efficiency
Return on Invested Capital
53.1%
3.6%
1.1%
-0.6%
Return on Assets
2.6%
39.5%
0.9%
Return on Equity
13.1%
3.4%
6.3%
5.1%
0.3%
Return on Total Capital
11.2%
7.8%
97.8%
8.1%
-1.5%
Return on Capital Employed
4.9%
4.2%
1.8%
Return on Tangible Assets
9.5%
4.1%
Receivables Turnover
1.5
1.9
1.4
1.1
Days Sales Outstanding
246.9
190.3
260.1
175.5
322.5
257.6
Payables Turnover
0.9
0.8
1
Days Payables Outstanding
397.2
275.3
395.8
247.2
454.4
368.5
Inventory Turnover
0.7
0.6
0.4
0.5
Days Inventory Outstanding
548
317.8
597.7
437.4
893.2
710
Cash Conversion Cycle
397.7
232.8
462
365.6
761.2
599.2
Asset Turnover
0.2
Fixed Asset Turnover
Operating Cycle
794.9
508.1
857.7
612.8
1,215.7
967.7
CapEx to OCF
0.3
2.8
CapEx to Revenue
0
CapEx to Depreciation
1.2
Financial Health
Total Debt
4,683
4,711
7,333
7,366
7,400
7,434
Net Debt
2,635
2,597
3,856
5,075
5,695
5,883
Current Ratio
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
2.5
3
2.2
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-2,196
-2,835
-3,105
-3,967
-4,186
-5,310
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
3.4
4.4
5.2
12.1
125.2
EBIT / Interest Expense
13.4
9.2
8.4
9
-0.9
EBITDA / Interest Expense
14.9
10.4
10.2
4.7
(EBITDA - Capex) / Interest Expense
8.1
3.8
-0.7
Per Share
Revenue per Share
7.5
6.4
12
6.2
Basic EPS
3.3
-0.8
Diluted EPS
Book Value per Share
15.7
33.9
32.6
32.5
Tangible Book Value per Share
4.2
6.5
4.9
19.5
Cash per Share
5.4
5.8
9.7
4.8
Operating Cash Flow per Share
Free Cash Flow per Share
-0.2
CapEx per Share
Weighted Avg. Shares Outstanding
345
344
333
Weighted Avg. Shares Outstanding Diluted
376
362
358
357
Common Size
R&D to Revenue
10.4%
10.1%
10.7%
11.7%
11.8%
SG&A to Revenue
4.8%
5.6%
9.2%
Stock-based Comp to Revenue
1.7%
