Xcel Energy Inc., through its subsidiaries, generates, purchases, transmits, distributes, and sells electricity. It operates through Regulated Electric Utility, Regulated Natural Gas Utility, and All Other segments. The company generates electricity through coal, nuclear, natural gas, hydroelectric, solar, biomass, oil, wood/refuse, and wind energy sources. It also purchases, transports, distributes, and sells natural gas to retail customers, as well as transports customer-owned natural gas. In addition, the company develops and leases natural gas pipelines, and storage and compression facilities; and invests in rental housing projects, as well as procures equipment for the construction of renewable generation facilities. It serves residential, commercial, and industrial customers in the portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas, and Wisconsin. The company sells electricity to approximately 3.7 million customers; and natural gas to approximately 2.1 million customers. Xcel Energy Inc. was incorporated in 1909 and is headquartered in Minneapolis, Minnesota.

Xcel Energy Inc.

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Regulated Electric Net Income

Regulated Electric Net Income % Chg.

Regulated Electric Net Income Common Size

Regulated Natural Gas Net Income

Regulated Natural Gas Net Income % Chg.

Regulated Natural Gas Net Income Common Size

Other Net Income

Other Net Income % Chg.

Other Net Income Common Size

Total Net Income

Total Net Income Common Size

Total Net Income % Chg.

Regulated Electric Revenue

Regulated Electric Revenue % Chg.

Regulated Electric Revenue Common Size

Regulated Natural Gas Revenue

Regulated Natural Gas Revenue % Chg.

Regulated Natural Gas Revenue Common Size

Other Revenue

Other Revenue % Chg.

Other Revenue Common Size

Total Revenue

Total Revenue Common Size

Total Revenue % Chg.

Revenue	LTM	Dec '24	Dec '23
Regulated Electric Revenue	11,761	11,147	11,446
Regulated Natural Gas Revenue	2,410	2,230	2,645
Other Revenue	57	64	115
Total Revenue	14,228	13,441	14,206

Net Income	LTM	Dec '24	Dec '23
Regulated Electric Net Income	1,785	1,846	1,686
Regulated Natural Gas Net Income	274	237	219
Other Net Income	-144	-147	-134
Total Net Income	1,915	1,936	1,771