AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

1,338.4

2,309

1,990.9

1,758.5

1,553.6

1,423.1

Short-Term Investments

1,583.1

1,182.2

1,014.7

1,121.7

1,154.3

986.6

Total Cash and Cash Equivalents

2,921.5

3,491.3

3,005.6

2,880.2

2,707.9

2,409.7

Accounts Receivable

530.5

592.2

615.8

514.3

424.6

736.5

Total Trade Receivables

530.5

592.2

615.8

514.3

424.6

736.5

Other Current Assets

354.2

329.8

294

270.7

261.3

250.4

Total Current Assets

3,806.2

4,413.3

3,915.4

3,665.2

3,393.8

3,396.6

Net Property, Plant & Equipment

670

633.1

570.2

506

493.1

472.9

Net Intangible Assets

215.3

47.3

51.4

55.7

59.6

63.8

Goodwill

994.5

417.7

417.7

417.7

417

417

Other Long-Term Assets

464.1

487.3

384.8

361.4

345.5

354.6

Total Assets

6,502.7

6,418.9

5,339.6

5,006

4,709

4,705

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

48.4

46.9

54.6

24.6

25.4

23.3

Accrued Expenses

135.2

181.8

155.1

140.4

126.4

160.8

Short-Term Debt

—

—

1,148.9

1,147.5

1,145.8

1,142.3

Current Portion of Leases

68.4

52.5

47.2

49.9

49.6

50.9

Unearned Revenue

1,946.2

2,054.4

1,677.9

1,595.8

1,533.1

1,643.9

Other Current Liabilities

107.5

94

84.7

90.6

83.4

91.7

Total Current Liabilities

2,305.7

2,429.6

3,168.4

3,048.9

2,963.6

3,112.9

Long-Term Debt

1,699.9

1,700.7

—

—

—

—

Leases

65.8

43.4

32.7

40.9

41.9

44.8

Other Long-Term Liabilities

449

447

333.6

308.8

274.9

273.2

Total Long-Term Liabilities

2,214.6

2,191.1

366.3

349.8

316.8

318

Total Liabilities

4,520.3

4,620.6

3,534.7

3,398.6

3,280.5

3,430.9

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

0.2

0.2

0.2

0.2

0.2

0.2

Additional Paid-in Capital

3,175.5

2,980.3

2,960.5

2,797.4

2,593

2,426.8

Accumulated Other Comprehensive Income

7.9

8.1

16.2

-22.3

-4.5

-4.8

Retained Earnings

-1,201.2

-1,189.3

-1,172

-1,167.9

-1,160.1

-1,148.1

Total Common Shareholders' Equity

1,982.3

1,799.3

1,804.9

1,607.3

1,428.5

1,274.1

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

1,982.3

1,799.3

1,804.9

1,607.3

1,428.5

1,274.1

Total Liabilities and Shareholders' Equity

6,502.7

6,419.9

5,339.6

5,006

4,709

4,705