Income StatementJun '25Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18Jun '18

Total Revenues

54,514

50,551

54,767

52,081

76,567

72,437

Total Revenues %Chg

-0.5%

-2.9%

-28.5%

-28.1%

38.6%

116.2%

Cost of Sales

28,182

24,068

26,073

22,102

26,445

27,361

Gross Profit

26,332

26,483

28,694

29,979

50,122

45,076

Gross Profit Margin

48.3%

52.4%

52.4%

57.6%

65.5%

62.2%

Selling, General & Administrative Expenses

652

690

698

520

499

487

Depreciation & Amortization Expenses

5,731

4,693

6,191

4,443

2,233

4,158

Exploration Expenses

310

545

619

176

671

534

Other Operating Expenses

5,595

5,391

5,295

5,287

5,419

4,189

Operating Profit

14,044

15,164

15,891

19,553

41,300

35,708

Operating Margin

25.8%

30%

29%

37.5%

53.9%

49.3%

Interest and Investment Income

661

1,099

1,186

1,262

1,691

151

Interest Expense

-676

-811

-780

-880

-786

-593

Non-Operating Income

624

74

507

1,145

-580

1,712

Total Non-Operating Income

609

362

913

1,527

325

1,270

Income Before Provision for Income Taxes

14,651

15,527

16,803

21,081

41,625

36,979

Provision for Income Taxes

10,704

10,983

11,694

14,286

24,358

25,503

Consolidated Net Income

3,947

4,545

5,109

6,795

17,268

11,476

Net Income Attributable to Minority Interests and Other

8

16

9

10

-12

9

Net Income Attributable to Common Shareholders

3,939

4,528

5,100

6,785

17,279

11,467

Basic EPS

1.5

1.6

1.7

2.2

5.5

3.6

Diluted EPS

1.5

1.6

1.7

2.2

5.5

3.6

Basic Weighted Average Shares Outstanding

2,670

2,894

2,962

3,080

3,140

3,208

Total Shares Outstanding

2,706.6

2,944.7

2,944.7

3,153

3,121.9

3,232.1

Diluted Weighted Average Shares Outstanding

2,676

2,899

2,968

3,086

3,149

3,217

EBITDA

19,781

19,936

22,215

23,863

43,533

39,866

Effective Tax Rate

73.1%

70.7%

69.6%

67.8%

58.5%

69%