Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides communication infrastructure, services, and software solutions to the telecom and other sectors. It operates through four segments: Networks, Digital Services, Managed Services, and Emerging Business and Other. The Networks segment offers radio access network solutions for various network spectrum bands, including integrated high-performing hardware and software. This segment also provides integrated antenna and transport solutions; and a range of service portfolio covering network deployment and support. The Digital Services segment offers software-based solutions for business support systems, operational support systems, communication services, core networks, and cloud infrastructure. The Managed Services segment provides networks and IT managed, network design and optimization, and application development and maintenance services to telecom operators. The Emerging Business and Other segment includes emerging businesses comprising Internet of Things; iconectiv; Cradlepoint that offers wireless edge WAN 4G and 5G enterprise solutions; and Red Bee Media, MediaKind, and other new businesses. It operates in North America, Europe and Latin America, the Middle East and Africa, South East Asia, Oceania, India, North East Asia, and internationally. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.

Telefonaktiebolaget LM Ericsson (publ)

Net Sales

Net Sales %Chg

Net Sales Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Income

Gross Income %Chg

Gross Income Common Size

Research and Development Expenses

Research and Development Expenses %Chg

Research and Development Expenses Common Size

Selling and Administrative Expenses

Selling and Administrative Expenses %Chg

Selling and Administrative Expenses Common Size

Impairment Reversals/Losses on Trade Receivables

Impairment Reversals/Losses on Trade Receivables %Chg

Impairment Reversals/Losses on Trade Receivables Common Size

Operating Expenses

Operating Expenses %Chg

Operating Expenses Common Size

Other Operating Income and Expenses

Other Operating Income and Expenses %Chg

Other Operating Income and Expenses Common Size

Operating Income Before Shares in Earnings of JV and Associated Companies

Operating Income Before Shares in Earnings of JV and Associated Companies %Chg

Operating Income Before Shares in Earnings of JV and Associated Companies Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Share in Earnings of JV and Associated Companies

Share in Earnings of JV and Associated Companies %Chg

Share in Earnings of JV and Associated Companies Common Size

Earnings Before Financial Items and Income Tax (EBIT)

Earnings Before Financial Items and Income Tax (EBIT) %Chg

Earnings Before Financial Items and Income Tax (EBIT) Common Size

Financial Income

Financial Income %Chg

Financial Income Common Size

Financial Expenses

Financial Expenses %Chg

Financial Expenses Common Size

Net Foreign Exchange Gains

Net Foreign Exchange Gains %Chg

Net Foreign Exchange Gains Common Size

Financial Income and Expenses, Net

Financial Income and Expenses, Net %Chg

Financial Income and Expenses, Net Common Size

Income After Financial Items

Income After Financial Items %Chg

Income After Financial Items Common Size

Income Tax

Income Tax %Chg

Income Tax Common Size

Net Income

Net Income %Chg

Net Income Common Size

Owners of the Parent Company

Owners of the Parent Company %Chg

Owners of the Parent Company Common Size

Non-Controlling Interests

Non-Controlling Interests %Chg

Non-Controlling Interests Common Size

Average Number of Shares, Basic (Million)

Average Number of Shares, Basic (Million) %Chg

Average Number of Shares, Basic (Million) Common Size

Earnings per Share, Basic (SEK)

Earnings per Share, Basic (SEK) %Chg

Earnings per Share, Basic (SEK) Common Size

Earnings per Share, Diluted (SEK)

Earnings per Share, Diluted (SEK) %Chg

Earnings per Share, Diluted (SEK) Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Minority Interests and Other

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Total Revenues	240,309	247,880	263,351	271,546	232,314	232,390	227,216	210,838	205,378	222,608	246,920
Total Revenues %Chg	-2.6%	-5.9%	-3%	16.9%	-0%	2.3%	7.8%	2.7%	-7.7%	-9.8%	8.3%
Net Sales
Cost of Sales	127,639	138,515	161,749	158,251	131,565	138,666	142,392	142,638	157,451	156,243	161,101
Cost of Sales
Gross Profit	112,670	109,365	101,602	113,295	100,749	93,724	84,824	68,200	47,927	66,365	85,819
Gross Income
Gross Profit Margin	46.9%	44.1%	38.6%	41.7%	43.4%	40.3%	37.3%	32.3%	23.3%	29.8%	34.8%
Selling, General & Administrative Expenses	35,226	51,657	39,255	35,692	26,957	26,684	26,137	27,519	29,027	28,866	29,285
Selling and Administrative Expenses
Research & Development Expenses	49,631	53,514	50,664	47,298	42,074	39,714	38,815	38,909	37,887	31,635	34,844
Research and Development Expenses
Other Operating Expenses	-7,618	-119	32,009	3,285	-62	-482	9,308	530	15,756	-435	-115
Impairment Reversals/Losses on Trade Receivables
Other Operating Income and Expenses
Share in Earnings of JV and Associated Companies
Other Operating Expenses
Operating Profit	35,431	4,313	-20,326	27,020	31,780	27,808	10,564	1,242	-34,743	6,299	21,805
Earnings Before Financial Items and Income Tax (EBIT)
Operating Margin	14.7%	1.7%	-7.7%	10%	13.7%	12%	4.6%	0.6%	-16.9%	2.8%	8.8%
Interest and Investment Income	—	2,734	2,145	778	—	—	—	—	-372	-115	525
Financial Income
Interest Expense	—	-4,103	-4,118	-1,930	—	—	—	—	-843	-2,158	-2,458
Financial Expenses
Non-Operating Income	-643	-355	-1,020	-1,259	-2,530	-596	-1,802	-2,705	—	—	—
Financial Income and Expenses, Net
Net Foreign Exchange Gains
Total Non-Operating Income	-643	-1,724	-2,993	-2,411	-2,530	-596	-1,802	-2,705	-1,215	-2,273	-1,933
Income Before Provision for Income Taxes	34,788	2,589	-23,319	24,609	29,250	27,212	8,762	-1,463	-35,958	4,026	19,872
Income After Financial Items
Provision for Income Taxes	9,766	2,215	2,785	5,497	6,270	9,589	6,922	4,813	-3,525	2,131	6,199
Income Tax
Consolidated Net Income	25,022	374	-26,104	19,112	22,980	17,623	1,840	-6,276	-32,433	1,895	13,673
Net Income
Net Income Attributable to Minority Interests and Other	378	354	342	388	286	140	-383	254	143	179	124
Non-Controlling Interests
Net Income Attributable to Common Shareholders	24,644	20	-26,446	18,724	22,694	17,483	2,223	-6,530	-32,576	1,716	13,549
Owners of the Parent Company
Basic EPS	7.4	0	-7.9	5.6	6.5	3.8	0.5	-2	-9.9	0.3	4.2
Diluted EPS	7.4	0	-7.9	5.6	6.4	5.3	0.5	-2	-9.9	0.3	4.1
Basic Weighted Average Shares Outstanding	3,336.8	3,336.1	3,333.1	3,331.4	3,330.8	3,326.7	3,316.7	3,308.1	3,295	3,277.5	3,266.7
Total Shares Outstanding	3,334	3,348.3	3,344.2	3,334.2	3,334.2	3,334.2	3,334.2	3,334.2	3,334.2	3,331.2	3,305.1
Diluted Weighted Average Shares Outstanding	3,336.8	3,336.1	3,333.1	3,331.4	3,330.8	3,326.7	3,316.7	3,308.1	3,295	3,277.5	3,266.7
EBITDA	45,302	30,047	-20,326	27,020	40,749	36,482	19,653	9,560	-6,851	15,418	32,011
Effective Tax Rate	28.1%	85.6%	-11.9%	22.3%	21.4%	35.2%	79%	-329%	9.8%	52.9%	31.2%