Barrick Mining Corporation

TSX-ABX

Assets	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Cash and Cash Equivalents	5,037	4,074	4,148	4,440	5,280	5,188	3,314	1,571	2,234	2,389	2,455
Cash and Equivalents
Total Cash and Cash Equivalents	5,037	4,074	4,148	4,440	5,280	5,188	3,314	1,571	2,234	2,389	2,455
Accounts Receivable	551	763	693	554	623	558	363	248	239	249	275
Accounts Receivable
Total Trade Receivables	551	763	693	554	623	558	363	248	239	249	275
Inventories	1,870	1,942	1,782	1,781	1,734	1,878	2,289	1,852	1,890	1,930	1,717
Inventories
Other Current Assets	1,491	853	815	1,690	612	519	921	307	321	306	1,021
Other Current Assets
Assets Classified as Held for Sale
Total Current Assets	8,949	7,632	7,438	8,465	8,249	8,143	6,887	3,978	4,684	4,874	5,468
Total Current Assets
Net Property, Plant & Equipment	25,849	28,559	26,416	25,821	24,954	24,628	24,141	12,826	13,806	14,103	14,434
Property, Plant and Equipment
Net Intangible Assets	148	148	149	149	150	169	226	227	255	272	271
Intangible Assets
Goodwill	3,034	3,097	3,581	3,581	4,769	4,769	4,769	1,176	1,330	1,371	1,371
Goodwill
Long-Term Investments	4,186	4,112	4,133	3,983	4,594	4,670	4,527	1,234	1,213	1,185	1,199
Equity in Investees
Other Investments
Other Long-Term Assets	6,191	4,078	4,094	3,966	4,174	4,127	3,842	3,190	4,020	3,459	3,565
Non-Current Portion of Inventory
Deferred Income Tax Assets
Other Assets
Total Assets	48,357	47,626	45,811	45,965	46,890	46,506	44,392	22,631	25,308	25,264	26,308
Total Assets

Liabilities	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Accounts Payable	1,423	1,613	1,503	1,556	1,448	1,458	1,155	1,101	1,059	1,084	1,158
Accounts Payable
Short-Term Debt	71	24	11	13	15	20	375	43	59	143	203
Debt
Other Current Liabilities	1,546	1,005	842	1,551	623	742	846	524	629	592	486
Current Income Tax Liabilities
Other Current Liabilities
Liabilities Classified as Held for Sale
Total Current Liabilities	3,040	2,642	2,356	3,120	2,086	2,220	2,376	1,668	1,747	1,819	1,847
Total Current Liabilities
Long-Term Debt	4,643	4,705	4,715	4,769	5,135	5,135	5,161	5,695	6,364	7,788	9,765
Debt
Other Long-Term Liabilities	6,758	7,023	6,738	6,787	7,362	7,441	7,028	5,883	6,130	5,344	5,241
Provisions
Deferred Income Tax Liabilities
Other Liabilities
Total Long-Term Liabilities	11,401	11,728	11,453	11,556	12,497	12,576	12,189	11,578	12,494	13,132	15,006
Total Liabilities	14,441	14,370	13,809	14,676	14,583	14,796	14,565	13,246	14,241	14,951	16,853
Total Liabilities

Equity	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16	Dec '15
Common Stock	27,026	27,661	28,117	28,114	28,497	29,236	29,231	20,883	20,893	20,877	20,869
Capital Stock
Additional Paid-in Capital	1,482	1,865	1,913	1,913	1,949	2,040	2,045	321	321	321	321
Other
Accumulated Other Comprehensive Income	-77	33	24	26	-23	14	-122	-158	-169	-189	-370
Accumulated Other Comprehensive Income (Loss)
Retained Earnings	-3,281	-5,269	-6,713	-7,282	-6,566	-7,949	-9,722	-13,453	-11,759	-13,074	-13,642
Retained Earnings
Total Common Shareholders' Equity	25,150	24,290	23,341	22,771	23,857	23,341	21,432	7,593	9,286	7,935	7,178
Total Equity Attributable to Barrick Mining Corporation Shareholders
Minority Interests and Other	8,766	8,966	8,661	8,518	8,450	8,369	8,395	1,792	1,781	2,378	2,277
Non-Controlling Interests
Total Shareholders' Equity	33,916	33,256	32,002	31,289	32,307	31,710	29,827	9,385	11,067	10,313	9,455
Total Equity
Total Liabilities and Shareholders' Equity	48,357	47,626	45,811	45,965	46,890	46,506	44,392	22,631	25,308	25,264	26,308
Total Liabilities and Equity