Operating ActivitiesFeb '24Oct '23Jul '23Apr '23Feb '19Oct '18Jul '18Apr '18Feb '18Oct '17Jul '17Apr '17Jan '16Oct '15

Net Income

2,948.4

3,061.4

3,052.6

3,090.9

1,926.6

1,804.1

Depreciation & Amortization

1,660.3

1,590.4

1,574.7

1,533.5

—

—

Other Adjustments

111.5

108.5

82.4

35.6

64.8

-166.6

Changes in Other Operating Activities

22.8

-338.2

-95.2

-315.4

30.9

-142.1

Cash from Operating Activities

4,740.1

4,419.2

4,644.5

4,344.6

3,095.1

2,552.5

Investing ActivitiesFeb '24Oct '23Jul '23Apr '23Feb '19Oct '18Jul '18Apr '18Feb '18Oct '17Jul '17Apr '17Jan '16Oct '15

Capital Expenditure

-1,924.4

-1,856.9

-1,757.6

-1,803.8

-1,141.4

-1,165.3

Proceeds from Sale of Property, Plant & Equipment

201.7

220.2

269.5

262.1

152.6

144.7

Purchases of Investments

-121.2

-145.6

-84.8

-85.7

—

—

Proceeds from Sale of Investments

—

—

—

194.2

—

—

Payments for Business Acquisitions

-4,918.6

-682.8

-857.8

-847.9

-23

-1,806.7

Proceeds from Business Divestments

—

—

—

—

—

—

Other Investing Activities

—

—

11

5.5

2.9

—

Cash from Investing Activities

-7,048.1

-2,898.7

-2,225.5

-2,275.6

-967.6

-2,813.3

Financing ActivitiesFeb '24Oct '23Jul '23Apr '23Feb '19Oct '18Jul '18Apr '18Feb '18Oct '17Jul '17Apr '17Jan '16Oct '15

Issuance of Long-Term Debt

—

—

—

—

—

—

Repayments of Long-Term Debt

—

—

—

-144.5

—

—

Net Issuance / (Repayments) of Long-Term Debt

—

—

—

-144.5

—

—

Issuance of Common Shares

37.3

16.5

7.7

5.3

—

—

Repurchases of Common Shares

-1,543.3

-2,572.3

-2,087.8

-2,392.5

1.2

-193.1

Net Issuance / (Repurchases) of Common Shares

-1,506

-2,555.8

-2,080.1

-2,387.2

1.2

-193.1

Common Share Dividends Paid

-432.8

-410.5

-481.8

-377.7

—

—

Other Financing Activities

-436.1

-395.5

-442.6

-440.3

-1,568.1

399.3

Cash from Financing Activities

2,118.3

-2,604.1

-2,669.4

-3,349.7

-2,033.9

-162.5

Free Cash FlowFeb '24Oct '23Jul '23Apr '23Feb '19Oct '18Jul '18Apr '18Feb '18Oct '17Jul '17Apr '17Jan '16Oct '15

Free Cash Flow

2,815.7

2,562.3

2,886.9

2,540.8

1,953.7

1,387.2

NOPAT

3,181.3

3,254.5

3,244.8

3,276

2,168.1

2,111.9

Levered Free Cash Flow

2,706.1

2,456.7

2,774.5

2,360.7

821.3

494.7

Unlevered Free Cash Flow

2,940

2,649.8

2,966.7

2,690.3

1,057.6

804.5

Net Change in Cash

-189.7

-1,083.6

-250.4

-1,280.7

93.6

-423.3