AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

216

389

335

475

539

328

Total Cash and Cash Equivalents

216

389

335

475

539

328

Accounts Receivable

1,131

1,164

1,223

1,300

1,223

1,371

Total Trade Receivables

1,131

1,164

1,223

1,300

1,223

1,371

Inventories

817

720

788

699

757

692

Other Current Assets

703

346

784

615

747

826

Total Current Assets

2,867

2,619

3,130

3,089

3,266

3,217

Net Property, Plant & Equipment

48,027

48,445

46,080

45,041

43,962

44,007

Net Intangible Assets

484

773

741

714

403

405

Other Long-Term Assets

5,398

5,230

4,037

3,822

3,245

3,033

Total Assets

56,776

57,067

53,988

52,666

50,876

50,662

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

2,385

2,810

2,520

2,695

2,394

2,785

Current Portion of Long-Term Debt

1,124

1,166

2,410

2,340

1,107

1,057

Total Current Liabilities

3,509

3,976

4,930

5,035

3,501

3,842

Long-Term Debt

19,301

19,728

18,100

16,133

15,831

14,372

Leases

329

343

248

298

295

341

Other Long-Term Liabilities

12,101

11,969

11,306

11,083

10,851

10,723

Total Long-Term Liabilities

31,731

32,040

29,654

27,514

26,977

25,436

Total Liabilities

35,240

36,016

34,584

32,549

30,478

29,278

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

3,510

3,474

3,484

3,512

3,573

3,613

Treasury Stock

-134

-129

-129

-144

-142

-170

Additional Paid-in Capital

389

372

364

373

369

381

Accumulated Other Comprehensive Income

-1,429

-1,020

-2,064

-2,279

-2,079

-1,969

Retained Earnings

19,200

18,354

17,749

18,655

18,677

19,529

Total Common Shareholders' Equity

21,536

21,051

19,404

20,117

20,398

21,384

Total Shareholders' Equity

21,536

21,051

19,404

20,117

20,398

21,384

Total Liabilities and Shareholders' Equity

56,776

57,067

53,988

52,666

50,876

50,662