AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

2,770

2,575

2,477

1,980

2,069

1,873

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

2,770

2,575

2,477

1,980

2,069

1,873

Accounts Receivable

1,784

1,751

1,769

1,659

1,575

1,535

Total Trade Receivables

1,784

1,751

1,769

1,659

1,575

1,535

Inventories

74

67

58

56

66

60

Other Current Assets

1,157

685

637

595

641

628

Total Current Assets

5,786

5,079

4,942

4,290

4,351

4,096

Net Property, Plant & Equipment

619

612

568

551

555

539

Net Intangible Assets

8,045

7,907

7,477

7,459

7,128

6,985

Long-Term Investments

258

481

353

14

9

14

Other Long-Term Assets

618

650

555

533

528

490

Total Assets

15,326

14,728

13,896

12,849

12,571

12,123

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

1,714

1,515

1,449

1,591

1,422

1,312

Accrued Expenses

142

112

130

110

116

104

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

1,143

825

784

622

708

616

Current Portion of Leases

136

130

119

115

115

115

Unearned Revenue

2,304

2,415

2,511

1,965

2,020

2,086

Other Current Liabilities

257

227

260

258

307

303

Total Current Liabilities

5,695

5,223

5,254

4,661

4,690

4,537

Long-Term Debt

3,872

3,913

3,552

3,544

3,441

3,438

Leases

291

291

266

252

256

247

Other Long-Term Liabilities

1,364

1,319

1,183

1,102

1,047

998

Total Long-Term Liabilities

5,527

5,523

5,001

4,899

4,745

4,683

Total Liabilities

11,222

10,746

10,255

9,561

9,435

9,220

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

99

99

99

99

99

99

Accumulated Other Comprehensive Income

112

129

-63

-224

-98

-158

Retained Earnings

3,258

3,068

3,010

2,919

2,657

2,517

Total Common Shareholders' Equity

3,469

3,296

3,046

2,794

2,658

2,458

Minority Interests and Other

634

686

595

493

478

445

Total Shareholders' Equity

4,103

3,982

3,641

3,288

3,136

2,903

Total Liabilities and Shareholders' Equity

15,326

14,728

13,896

12,849

12,571

12,123