AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

470.4

408.6

351.4

350.6

380.4

370.1

Total Cash and Cash Equivalents

470.4

408.6

351.4

350.6

380.4

370.1

Accounts Receivable

248.4

202.2

214.5

202.9

171.9

159

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

248.4

202.2

214.5

202.9

171.9

159

Other Current Assets

71.1

97.9

54.9

85.5

93.4

97.2

Total Current Assets

789.8

708.7

620.9

639

645.7

626.4

Net Property, Plant & Equipment

2,749.8

2,548

2,700.4

2,748.9

2,481.4

2,128.1

Net Intangible Assets

626.2

642.5

628.3

638.4

634.8

637.2

Goodwill

1,034.3

1,030.2

955.4

957.9

958.9

954.4

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

8,661.3

7,771.3

7,969.7

7,446.3

7,251

6,216

Total Assets

13,861.5

12,700.7

12,874.5

12,430.5

11,971.7

10,562.1

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

1,362.5

1,338.2

1,090.8

1,207.8

1,134.5

1,079.8

Other Current Liabilities

140.8

21.6

16.1

27.9

45

60.2

Total Current Liabilities

1,503.2

1,359.8

1,106.9

1,235.7

1,179.5

1,140

Long-Term Debt

9,441.7

8,463.8

8,711.4

8,145.9

7,721

6,611.7

Other Long-Term Liabilities

141.5

102.9

147.8

105.1

111.5

97.7

Total Long-Term Liabilities

9,583.2

8,566.6

8,859.2

8,251

7,832.5

6,709.4

Total Liabilities

11,086.5

9,926.4

9,966.1

9,486.7

9,012

7,849.4

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Shareholders' Equity

2,775.1

2,774.3

2,908.4

2,943.8

2,959.7

2,712.7

Total Liabilities and Shareholders' Equity

13,861.5

12,700.7

12,874.5

12,430.5

11,971.7

10,562.1