Enbridge Inc.
TSX-ENB
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 64,234 | 53,473 | 43,649 | 53,309 | 47,071 | 39,087 | 50,069 | 46,378 | 44,378 | 34,560 | 33,794 |
Total Revenues %Chg | 32.3% | 22.5% | -18.1% | 13.3% | 20.4% | -21.9% | 8% | 4.5% | 28.4% | 2.3% | -10.2% |
Cost of Sales | 37,486 | 29,040 | 21,366 | 32,589 | 28,702 | 20,669 | 31,004 | 29,401 | 28,637 | 24,005 | 25,241 |
Gross Profit | 26,748 | 24,433 | 22,283 | 20,720 | 18,369 | 18,418 | 19,065 | 16,977 | 15,741 | 10,555 | 8,553 |
Gross Profit Margin | 41.6% | 45.7% | 51.1% | 38.9% | 39% | 47.1% | 38.1% | 36.6% | 35.5% | 30.5% | 25.3% |
Selling, General & Administrative Expenses | 9,968 | 9,427 | 8,600 | 8,219 | 6,712 | 6,749 | 6,991 | 6,792 | 6,442 | 4,358 | 4,131 |
Depreciation & Amortization Expenses | 5,581 | 5,167 | 4,613 | 4,317 | 3,852 | 3,712 | 3,391 | 3,246 | 3,163 | 2,240 | 2,024 |
Other Operating Expenses | — | 190 | 419 | 3,006 | — | — | 423 | 2,123 | 4,565 | 1,376 | 536 |
Operating Profit | 10,679 | 9,649 | 8,651 | 5,178 | 7,805 | 7,957 | 8,260 | 4,816 | 1,571 | 2,581 | 1,862 |
Operating Margin | 16.6% | 18% | 19.8% | 9.7% | 16.6% | 20.4% | 16.5% | 10.4% | 3.5% | 7.5% | 5.5% |
Interest and Investment Income | 2,330 | 2,304 | 1,816 | 2,056 | 1,600 | 1,136 | 1,503 | 1,509 | 1,102 | 428 | 475 |
Interest Expense | -4,895 | -4,419 | -3,812 | -3,179 | -2,655 | -2,790 | -2,663 | -2,703 | -2,556 | -1,590 | -1,624 |
Non-Operating Income | 72 | -235 | 1,224 | 487 | 979 | -2,113 | 435 | -52 | 452 | 1,032 | -702 |
Total Non-Operating Income | -2,493 | -2,350 | -772 | -636 | -76 | -3,767 | -725 | -1,246 | -1,002 | -130 | -1,851 |
Income Before Provision for Income Taxes | 8,186 | 7,299 | 7,879 | 4,542 | 7,729 | 4,190 | 7,535 | 3,570 | 569 | 2,451 | 11 |
Provision for Income Taxes | 1,910 | 1,668 | 1,821 | 1,604 | 1,415 | 774 | 1,708 | 237 | -2,697 | 142 | 170 |
Consolidated Net Income | 6,276 | 5,631 | 6,058 | 2,938 | 6,314 | 3,416 | 5,827 | 3,333 | 3,266 | 2,309 | -159 |
Net Income Attributable to Minority Interests and Other | 250 | 190 | -133 | -65 | 125 | 53 | 122 | 451 | 407 | 240 | -410 |
Net Income Attributable to Preferred Dividends | 413 | 388 | 352 | 414 | 373 | 380 | 383 | 367 | 330 | 293 | 288 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 5,613 | 5,053 | 5,839 | 2,589 | 5,816 | 2,983 | 5,322 | 2,515 | 2,529 | 1,776 | -37 |
Basic EPS | 2.6 | 2.3 | 2.8 | 1.3 | 2.9 | 1.5 | 2.6 | 1.5 | 1.7 | 2 | -0 |
Diluted EPS | 2.6 | 2.3 | 2.8 | 1.3 | 2.9 | 1.5 | 2.6 | 1.5 | 1.7 | 1.9 | -0 |
Basic Weighted Average Shares Outstanding | 2,179.5 | 2,155 | 2,056 | 2,025 | 2,023 | 2,020 | 2,017 | 1,724 | 1,525 | 911 | 847 |
Total Shares Outstanding | 2,181 | 2,178 | 2,125 | 2,025 | 2,026 | 2,026 | 2,025 | 2,022 | 1,695 | 943 | 868 |
Diluted Weighted Average Shares Outstanding | 2,184 | 2,158 | 2,058 | 2,029 | 2,025 | 2,021 | 2,020 | 1,727 | 1,532 | 918 | 847 |
EBITDA | 16,260 | 14,816 | 13,264 | 9,495 | 11,657 | 11,669 | 11,651 | 8,062 | 4,734 | 4,821 | 3,886 |
Effective Tax Rate | 23.3% | 22.9% | 23.1% | 35.3% | 18.3% | 18.5% | 22.7% | 6.6% | -474% | 5.8% | 1,545.5% |