Dashboard
Analysis
Charting
Screener
Resources
Settings
TSX-FFH
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
1,749.8
1,804.6
1,445.5
1,391.1
1,262.8
1,137.5
Total Shares Outstanding
22.1
22.4
22.5
22.8
23
Market Cap
38,693.1
40,450
32,344.6
31,312.2
28,769.4
26,116.9
Total Enterprise Value (TEV)
43,430.8
45,432.8
37,229.8
36,701.6
34,860.7
32,099.9
Dividend Yield
—
1.1%
Buyback Yield
3.8%
3.1%
5.8%
5.1%
5%
Debt Paydown Yield
-7.1%
-3.6%
-4.1%
-6%
-4.2%
-6.5%
Shareholder Yield
-3.3%
-0.5%
1.8%
-0.2%
0.9%
-1.5%
P/S
0.8
0.7
0.6
P/E
8.5
9.2
8.4
8.7
7.7
7
Earnings Yield
11.8%
10.9%
12%
11.5%
13%
14.4%
P/OCF
10.7
10.5
7.8
6.8
P/FCF
10
12
12.2
7.5
9.8
FCF Yield
10%
8.3%
8.2%
11.4%
13.3%
10.2%
P/B
1.5
1.6
1.3
1.2
1.1
EV/Sales
0.9
EV/EBITDA
4.7
4.1
4.4
3.8
3.9
EV/EBIT
5.1
4.6
4.8
EV/OCF
8.2
10.4
EV/FCF
11.2
13.5
14
10.2
9.1
Dividends
DPS
15.9
Payout Ratio
36.3%
Margins
Operating Margin
18.8%
19.5%
15.8%
14.6%
21.2%
15.7%
EBITDA Margin
20.1%
20.9%
18.1%
16.6%
22.9%
17%
Net Profit Margin
9.8%
12.7%
7.7%
11.7%
8.5%
9.3%
Effective Tax Rate
20.4%
18%
18.2%
21.4%
25.1%
25.2%
Pre-Tax Profit Margin
12.3%
15.5%
9.4%
14.9%
12.5%
Free Cash Flow Margin
14.8%
6.1%
4.7%
5.5%
10.6%
0.6%
OCF / Sales
16.9%
6.9%
5.6%
6.5%
1.5%
OCF / Net Income
172.8%
54.4%
72.9%
55.9%
133.2%
16%
FCF / OCF
87.7%
88.7%
83.8%
84.1%
92.7%
39.7%
FCF / Net Income
151.6%
48.2%
61.1%
47%
123.5%
6.4%
FCF / EBITDA
73.8%
29.4%
25.9%
33.2%
46.1%
3.5%
Capital Efficiency
Return on Invested Capital
2%
2.2%
2.5%
1.6%
Return on Assets
1.9%
1.7%
1.4%
2.3%
Return on Equity
4.2%
3.4%
4.1%
4%
Return on Total Capital
7%
5.7%
4.6%
7.6%
Return on Capital Employed
2.4%
2.1%
Return on Tangible Assets
1.3%
Asset Turnover
0.1
CapEx to OCF
0.2
CapEx to Revenue
0
CapEx to Depreciation
0.4
0.5
Financial Health
Assets to Equity
3.5
3.4
Intangibles to Total Assets
Net Current Asset Value
-80,680.1
-78,556.1
-75,581.8
-73,817.5
-73,896
-71,753.2
Goodwill / Assets
EBIT / Interest Expense
11.9
10.3
9.5
16.9
11.1
EBITDA / Interest Expense
12.7
11.8
10.8
18.2
(EBITDA - Capex) / Interest Expense
10.1
17.6
11.4
Per Share
Revenue per Share
591.8
583.5
573.6
512.8
592.1
504.1
Basic EPS
55.9
66.3
46.1
54.5
46
40.2
Diluted EPS
52
61.6
42.7
50.4
42.6
37.2
Book Value per Share
1,218.1
1,194.8
1,111.8
1,097.6
1,087.6
1,026.1
Tangible Book Value per Share
831.9
804.1
735.1
720.1
805.5
746.8
Operating Cash Flow per Share
100.1
40.4
32.1
33.6
67.4
Free Cash Flow per Share
87.8
35.8
26.9
28.2
62.5
3
CapEx per Share
12.3
5.2
5.3
4.9
4.5
Weighted Avg. Shares Outstanding
21.5
21.6
21.7
21.9
Weighted Avg. Shares Outstanding Diluted
Common Size
Stock-based Comp to Revenue
0.4%
0.3%
