Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

7,446

7,270

7,033

6,802

6,527

6,244

Investment Income

7,728

6,504

5,012

7,769

9,169

5,703

Net Gains on Investments

-557

550

839

-211

4,041

-609

Total Other Revenues

1,944

1,881

1,827

1,744

1,659

1,609

Total Revenues

16,561

16,205

14,711

16,104

21,396

12,947

Total Revenues %Chg

-22.6%

25.2%

12.8%

14.9%

159.6%

12.5%

Insurance Benefits & Claims

6,273

6,125

5,961

5,762

5,546

5,319

Policy Amortization Costs

—

—

—

—

—

—

Other Operating Expenses

2,524

2,465

2,395

2,307

2,168

2,095

Operating Profit

7,764

7,615

6,355

8,035

13,682

5,533

Interest Expense

-224

-273

-294

-302

-304

-261

Operating Margin

46.9%

47%

43.2%

49.9%

63.9%

42.7%

Non-Operating Income

7,030

4,684

2,836

6,705

4,035

4,982

Total Non-Operating Income

6,806

4,411

2,542

6,403

3,731

4,721

Income Before Provision for Income Taxes

1,360

1,269

1,165

1,229

1,293

973

Provision for Income Taxes

-239

-233

-242

-267

-301

-213

Consolidated Net Income

1,121

1,036

923

962

992

760

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Preferred Dividends

-30

-26

-28

-20

-22

-18

Net Income Attributable to Common Shareholders

1,091

1,010

895

942

970

742

Basic EPS

11.7

10.8

9.5

9.8

10

7.5

Diluted EPS

11.7

10.7

9.4

9.8

9.9

7.5

Basic Weighted Average Shares Outstanding

93.3

93.5

94.5

96

97.8

99.8

Diluted Weighted Average Shares Outstanding

94

94.5

95.3

96

98.3

100.3

Total Shares Outstanding

92.3

92.8

93.3

93.5

93.9

95.1

EBITDA

8,112

7,958

6,685

8,355

13,994

5,820

Effective Tax Rate

-17.6%

-18.4%

-20.8%

-21.7%

-23.3%

-21.9%