AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,861

2,386

1,764

979

1,490

2,020

Total Cash and Cash Equivalents

1,861

2,386

1,764

979

1,490

2,020

Accounts Receivable

5,158

5,602

5,770

5,758

5,524

6,070

Total Trade Receivables

5,158

5,602

5,770

5,758

5,524

6,070

Inventories

2,028

1,642

1,844

1,642

1,415

1,889

Other Current Assets

908

1,028

1,027

975

978

1,017

Total Current Assets

9,955

10,658

10,405

9,354

9,407

10,996

Net Property, Plant & Equipment

30,225

30,668

30,671

30,807

30,825

30,843

Net Intangible Assets

1,506

1,592

1,567

1,527

1,059

1,054

Goodwill

166

166

166

166

166

166

Long-Term Investments

1,111

—

—

1,084

—

—

Other Long-Term Assets

—

1,094

1,080

—

1,072

1,076

Total Assets

42,963

44,178

43,889

42,938

42,529

44,135

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

6,728

6,710

7,023

6,907

6,353

7,665

Accrued Expenses

18

—

—

81

45

90

Short-Term Debt

18

19

18

19

118

118

Total Current Liabilities

6,764

6,729

7,041

7,007

6,516

7,873

Long-Term Debt

3,979

3,983

3,988

3,992

3,997

4,001

Other Long-Term Liabilities

8,536

8,467

8,449

8,466

8,377

8,325

Total Long-Term Liabilities

12,515

12,450

12,437

12,458

12,374

12,326

Total Liabilities

19,279

19,179

19,478

19,465

18,890

20,199

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

919

942

942

942

969

992

Accumulated Other Comprehensive Income

-187

-192

-197

-214

-635

-648

Retained Earnings

22,952

24,249

23,666

22,745

23,305

23,592

Total Common Shareholders' Equity

23,684

24,999

24,411

23,473

23,639

23,936

Total Shareholders' Equity

23,684

24,999

24,411

23,473

23,639

23,936

Total Liabilities and Shareholders' Equity

42,963

44,178

43,889

42,938

42,529

44,135