AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

2,386

979

2,020

864

2,376

3,749

Total Cash and Cash Equivalents

2,386

979

2,020

864

2,376

3,749

Accounts Receivable

5,602

5,758

6,070

4,482

4,585

4,719

Total Trade Receivables

5,602

5,758

6,070

4,482

4,585

4,719

Inventories

1,642

1,642

1,889

1,944

1,460

1,514

Other Current Assets

1,028

975

1,017

1,008

869

754

Total Current Assets

10,658

9,354

10,996

8,298

9,290

10,736

Net Property, Plant & Equipment

30,668

30,807

30,843

30,835

30,479

30,506

Net Intangible Assets

1,592

1,527

1,054

838

1,193

1,223

Goodwill

166

166

166

166

166

166

Long-Term Investments

—

1,084

—

—

—

—

Other Long-Term Assets

1,094

—

1,076

1,062

998

893

Total Assets

44,178

42,938

44,135

41,199

42,126

43,524

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

6,710

6,907

7,665

6,231

5,923

6,194

Accrued Expenses

—

81

90

251

184

2,582

Short-Term Debt

19

19

118

121

122

122

Total Current Liabilities

6,729

7,007

7,873

6,603

6,229

8,898

Long-Term Debt

3,983

3,992

4,001

4,011

4,022

4,033

Other Long-Term Liabilities

8,467

8,466

8,325

8,363

8,047

8,180

Total Long-Term Liabilities

12,450

12,458

12,326

12,374

12,069

12,213

Total Liabilities

19,179

19,465

20,199

18,977

18,298

21,111

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

942

942

992

992

1,079

1,079

Accumulated Other Comprehensive Income

-192

-214

-648

-677

-471

-512

Retained Earnings

24,249

22,745

23,592

21,907

23,220

21,846

Total Common Shareholders' Equity

24,999

23,473

23,936

22,222

23,828

22,413

Total Shareholders' Equity

24,999

23,473

23,936

22,222

23,828

22,413

Total Liabilities and Shareholders' Equity

44,178

42,938

44,135

41,199

42,126

43,524