Loblaw Companies Limited
TSX-L
Dec '05
Jan '10
Dec '13
Dec '17
Jan '22
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Jan '21 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 950 | 1,462 | 1,488 | 1,608 | 1,976 | 1,668 | 1,133 | 1,065 | 1,798 | 1,314 | 1,018 |
Short-Term Investments | 950 | 648 | 464 | 326 | 464 | 269 | 57 | 94 | 546 | 241 | 64 |
Total Cash and Cash Equivalents | 1,900 | 2,110 | 1,952 | 1,934 | 2,440 | 1,937 | 1,190 | 1,159 | 2,344 | 1,555 | 1,082 |
Accounts Receivable | 5,344 | 5,685 | 5,430 | 5,153 | 4,390 | 4,086 | 4,728 | 4,527 | 4,288 | 4,048 | 4,115 |
Total Trade Receivables | 5,344 | 5,685 | 5,430 | 5,153 | 4,390 | 4,086 | 4,728 | 4,527 | 4,288 | 4,048 | 4,115 |
Inventories | 6,477 | 6,330 | 5,820 | 5,855 | 5,166 | 5,195 | 5,076 | 4,803 | 4,438 | 4,371 | 4,322 |
Other Current Assets | 718 | 423 | 376 | 434 | 641 | 324 | 316 | 1,148 | 257 | 230 | 336 |
Total Current Assets | 14,439 | 14,548 | 13,578 | 13,376 | 12,637 | 11,542 | 11,310 | 11,637 | 11,327 | 10,204 | 9,855 |
Net Property, Plant & Equipment | 15,415 | 15,337 | 14,008 | 13,105 | 12,622 | 12,747 | 12,852 | 5,931 | 10,669 | 10,559 | 10,480 |
Net Intangible Assets | 5,265 | 5,446 | 5,994 | 6,505 | 6,402 | 6,870 | 7,322 | 7,798 | 8,251 | 8,745 | 9,164 |
Goodwill | 4,377 | 4,372 | 4,349 | 4,323 | 3,949 | 3,948 | 3,946 | 3,942 | 3,922 | 3,895 | 3,780 |
Long-Term Investments | 56 | 56 | 53 | 60 | 111 | 128 | 172 | 234 | 295 | 218 | 160 |
Other Long-Term Assets | 898 | 1,121 | 997 | 778 | 893 | 638 | 707 | 611 | 683 | 815 | 918 |
Total Assets | 40,450 | 40,880 | 38,979 | 38,147 | 36,614 | 35,873 | 36,309 | 30,153 | 35,147 | 34,436 | 34,357 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Jan '21 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,659 | 7,531 | 6,324 | 6,218 | 5,433 | 5,395 | 5,321 | 5,302 | 5,233 | 5,091 | 5,106 |
Short-Term Debt | 559 | 800 | 863 | 708 | 502 | 661 | 743 | 971 | 750 | 780 | 693 |
Current Portion of Long-Term Debt | 543 | 631 | 1,191 | 727 | 1,002 | 597 | 1,127 | 1,647 | 1,635 | 400 | 998 |
Current Portion of Leases | 1,560 | 1,648 | 1,455 | 1,401 | 1,297 | 1,379 | 1,419 | — | — | — | — |
Unearned Revenue | 220 | 212 | 123 | 180 | 190 | 194 | 191 | 228 | 349 | — | — |
Other Current Liabilities | 1,269 | 946 | 891 | 864 | 772 | 537 | 426 | 556 | 674 | 671 | 425 |
Total Current Liabilities | 10,810 | 11,768 | 10,847 | 10,098 | 9,196 | 8,763 | 9,227 | 8,704 | 8,641 | 6,942 | 7,222 |
Long-Term Debt | 8,099 | 7,570 | 6,661 | 7,056 | 6,211 | 6,449 | 5,971 | 6,379 | 9,542 | 10,470 | 10,013 |
Leases | 8,754 | 8,535 | 8,003 | 7,714 | 7,542 | 7,522 | 7,691 | — | — | — | — |
Other Long-Term Liabilities | 1,583 | 1,741 | 1,849 | 1,823 | 1,928 | 2,020 | 2,099 | 2,892 | 3,830 | 3,996 | 3,998 |
Total Long-Term Liabilities | 18,436 | 17,846 | 16,513 | 16,593 | 15,681 | 15,991 | 15,761 | 9,271 | 13,372 | 14,466 | 14,011 |
Total Liabilities | 29,246 | 29,614 | 27,360 | 26,691 | 24,877 | 24,754 | 24,988 | 17,975 | 22,013 | 21,408 | 21,233 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Jan '21 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 6,166 | 6,196 | 6,477 | 6,686 | 6,852 | 7,045 | 7,265 | 7,383 | 7,666 | 7,913 | 8,072 |
Additional Paid-in Capital | 99 | 115 | 136 | 122 | 116 | 109 | 100 | 107 | 110 | 112 | 102 |
Accumulated Other Comprehensive Income | 24 | 32 | 35 | 30 | 14 | 21 | 47 | 49 | 38 | 33 | 23 |
Retained Earnings | 4,742 | 4,748 | 4,816 | 4,461 | 4,591 | 3,813 | 3,822 | 4,580 | 5,280 | 4,944 | 4,914 |
Total Common Shareholders' Equity | 11,031 | 11,091 | 11,464 | 11,299 | 11,573 | 10,988 | 11,234 | 12,119 | 13,094 | 13,002 | 13,111 |
Minority Interests and Other | 173 | 175 | 155 | 157 | 164 | 131 | 87 | 59 | 40 | 26 | 13 |
Total Shareholders' Equity | 11,204 | 11,266 | 11,619 | 11,456 | 11,737 | 11,119 | 11,321 | 12,178 | 13,134 | 13,028 | 13,124 |
Total Liabilities and Shareholders' Equity | 40,450 | 40,880 | 38,979 | 38,147 | 36,614 | 35,873 | 36,309 | 30,153 | 35,147 | 34,436 | 34,357 |