AssetsJun '25Mar '25Dec '24Oct '24Jun '24Mar '24Dec '23Oct '23Jun '23Mar '23Dec '22Oct '22Jun '22Mar '22

Cash and Cash Equivalents

950

938

1,462

993

1,282

1,288

Short-Term Investments

950

999

648

536

412

321

Total Cash and Cash Equivalents

1,900

1,937

2,110

1,529

1,694

1,609

Accounts Receivable

5,344

5,242

5,685

5,174

5,144

5,027

Total Trade Receivables

5,344

5,242

5,685

5,174

5,144

5,027

Inventories

6,477

6,301

6,330

6,041

5,772

5,948

Other Current Assets

718

459

423

498

654

393

Total Current Assets

14,439

13,939

14,548

13,242

13,264

12,977

Net Property, Plant & Equipment

15,415

15,293

15,337

14,972

14,297

14,078

Net Intangible Assets

5,265

5,294

5,446

5,572

5,726

5,855

Goodwill

4,377

4,373

4,372

4,364

4,354

4,349

Long-Term Investments

56

58

56

49

85

85

Other Long-Term Assets

898

1,046

1,121

1,062

886

890

Total Assets

40,450

40,003

40,880

39,261

38,612

38,234

LiabilitiesJun '25Mar '25Dec '24Oct '24Jun '24Mar '24Dec '23Oct '23Jun '23Mar '23Dec '22Oct '22Jun '22Mar '22

Accounts Payable

6,659

6,589

7,531

6,283

5,794

6,057

Short-Term Debt

559

522

800

767

688

451

Current Portion of Long-Term Debt

543

624

631

686

741

1,188

Current Portion of Leases

1,560

1,529

1,648

1,501

1,477

1,459

Unearned Revenue

220

216

212

129

129

126

Other Current Liabilities

1,269

1,043

946

925

956

826

Total Current Liabilities

10,810

10,523

11,768

10,291

9,785

10,107

Long-Term Debt

8,099

8,054

7,570

7,297

7,741

7,059

Leases

8,754

8,645

8,535

8,500

7,968

7,970

Other Long-Term Liabilities

1,583

1,670

1,741

1,697

1,720

1,801

Total Long-Term Liabilities

18,436

18,369

17,846

17,494

17,429

16,830

Total Liabilities

29,246

28,892

29,614

27,785

27,214

26,937

EquityJun '25Mar '25Dec '24Oct '24Jun '24Mar '24Dec '23Oct '23Jun '23Mar '23Dec '22Oct '22Jun '22Mar '22

Preferred Stock

—

—

—

—

—

—

Common Stock

6,166

6,177

6,196

6,452

6,497

6,467

Additional Paid-in Capital

99

90

115

105

105

109

Accumulated Other Comprehensive Income

24

21

32

23

29

34

Retained Earnings

4,742

4,676

4,748

4,708

4,607

4,547

Total Common Shareholders' Equity

11,031

10,964

11,091

11,288

11,238

11,157

Minority Interests and Other

173

147

175

188

160

140

Total Shareholders' Equity

11,204

11,111

11,266

11,476

11,398

11,297

Total Liabilities and Shareholders' Equity

40,450

40,003

40,880

39,261

38,612

38,234