Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

28,308

27,632

27,157

26,592

26,172

25,641

Investment Income

18,906

18,711

18,232

18,249

17,496

17,037

Net Gains on Investments

4,547

2,493

680

2,210

5,506

1,346

Total Other Revenues

7,985

7,768

7,766

7,588

7,304

7,021

Total Revenues

59,746

56,604

53,835

54,639

56,478

51,045

Total Revenues %Chg

5.8%

10.9%

7.2%

9.2%

27.3%

14.1%

Insurance Benefits & Claims

24,349

23,597

23,091

22,591

21,624

21,385

Policy Amortization Costs

1,525

1,509

1,509

1,480

1,425

1,391

Investment Expense

1,320

1,356

1,348

1,348

1,301

1,329

Other Operating Expenses

4,902

4,874

4,959

4,859

4,711

4,549

Operating Profit

27,650

25,268

22,928

24,361

27,417

22,391

Interest Expense

-1,545

-1,568

-1,636

-1,681

-1,651

-1,656

Operating Margin

46.3%

44.6%

42.6%

44.6%

48.5%

43.9%

Non-Operating Income

-18,803

-16,286

-14,755

-15,590

-18,666

-14,802

Total Non-Operating Income

-20,348

-17,854

-16,391

-17,271

-20,317

-16,458

Income Before Provision for Income Taxes

7,302

7,414

6,537

7,090

7,100

5,933

Provision for Income Taxes

1,130

1,094

1,008

1,212

1,128

803

Consolidated Net Income

6,172

6,320

5,529

5,878

5,972

5,130

Net Income Attributable to Minority Interests and Other

461

569

525

493

566

550

Net Income Attributable to Preferred Dividends

319

317

313

311

309

307

Net Income Attributable to Common Shareholders

5,392

5,434

4,691

5,074

5,097

4,273

Basic EPS

3.2

3.1

2.7

2.9

2.9

2.4

Diluted EPS

3.1

3.1

2.7

2.8

2.8

2.4

Basic Weighted Average Shares Outstanding

1,718.3

1,737.8

1,758.5

1,779

1,795.5

1,808.5

Diluted Weighted Average Shares Outstanding

1,724

1,743.8

1,764.8

1,785

1,801

1,813.3

Total Shares Outstanding

1,690

1,703

1,718

1,729

1,759

1,785

EBITDA

27,650

25,268

22,928

24,361

27,417

22,391

Effective Tax Rate

15.5%

14.8%

15.4%

17.1%

15.9%

13.5%