Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Premiums Earned

7,422

6,990

7,062

6,834

6,746

6,515

Investment Income

4,682

4,740

4,234

5,250

4,487

4,261

Net Gains on Investments

3,784

2,377

-992

-622

1,730

564

Total Other Revenues

2,145

1,851

1,986

2,003

1,928

1,849

Total Revenues

18,033

15,958

12,290

13,465

14,891

13,189

Total Revenues %Chg

21.1%

21%

-6.1%

-12%

57.4%

6.7%

Insurance Benefits & Claims

6,201

5,984

6,019

6,145

5,449

5,478

Policy Amortization Costs

386

364

385

390

370

364

Investment Expense

269

321

296

434

305

313

Other Operating Expenses

1,232

1,140

1,202

1,328

1,204

1,225

Operating Profit

9,945

8,149

4,388

5,168

7,563

5,809

Interest Expense

-388

-358

-379

-420

-411

-426

Operating Margin

55.1%

51.1%

35.7%

38.4%

50.8%

44%

Non-Operating Income

-7,328

-5,530

-3,310

-2,635

-4,811

-3,999

Total Non-Operating Income

-7,716

-5,888

-3,689

-3,055

-5,222

-4,425

Income Before Provision for Income Taxes

2,229

2,261

699

2,113

2,341

1,384

Provision for Income Taxes

310

338

76

406

274

252

Consolidated Net Income

1,919

1,923

623

1,707

2,067

1,132

Net Income Attributable to Minority Interests and Other

120

134

138

69

228

90

Net Income Attributable to Preferred Dividends

58

103

57

101

56

99

Net Income Attributable to Common Shareholders

1,741

1,686

428

1,537

1,783

943

Basic EPS

1

1

0.3

0.9

1

0.5

Diluted EPS

1

1

0.3

0.9

1

0.5

Basic Weighted Average Shares Outstanding

1,696

1,710

1,723

1,744

1,774

1,793

Diluted Weighted Average Shares Outstanding

1,701

1,715

1,729

1,751

1,780

1,799

Total Shares Outstanding

1,690

1,703

1,718

1,729

1,759

1,785

EBITDA

9,945

8,149

4,388

5,168

7,563

5,809

Effective Tax Rate

13.9%

14.9%

10.9%

19.2%

11.7%

18.2%