Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Premiums Earned

14,052

13,580

13,012

12,629

11,343

11,688

Investment Income

9,742

10,106

9,005

8,049

9,972

3,879

Net Gains on Investments

1,385

1,108

1,102

244

2,894

-3,565

Total Other Revenues

3,837

3,931

3,657

3,364

3,382

3,218

Total Revenues

29,016

28,725

26,776

24,286

27,591

15,220

Total Revenues %Chg

8.4%

18.3%

-3%

59.6%

3,460.1%

-59.5%

Insurance Benefits & Claims

12,003

11,594

10,997

10,388

9,607

10,278

Policy Amortization Costs

749

760

720

671

674

652

Investment Expense

617

739

609

720

577

659

Other Operating Expenses

2,342

2,532

2,327

2,222

2,108

1,916

Operating Profit

13,305

13,100

12,123

10,285

14,625

1,715

Interest Expense

-737

-831

-850

-806

-748

-646

Operating Margin

45.9%

45.6%

45.3%

42.3%

53%

11.3%

Non-Operating Income

-8,840

-7,446

-8,144

-6,658

-8,405

-4,112

Total Non-Operating Income

-9,577

-8,277

-8,994

-7,464

-9,153

-4,758

Income Before Provision for Income Taxes

2,960

4,454

2,636

3,297

3,155

1,181

Provision for Income Taxes

414

680

532

271

574

-166

Consolidated Net Income

2,546

3,774

2,104

3,026

2,581

1,347

Net Income Attributable to Minority Interests and Other

272

297

196

354

150

-59

Net Income Attributable to Preferred Dividends

160

157

154

153

150

148

Net Income Attributable to Common Shareholders

2,114

3,320

1,754

2,519

2,281

1,258

Basic EPS

1.2

1.9

1

1.4

1.2

0.6

Diluted EPS

1.2

1.9

1

1.4

1.2

0.6

Basic Weighted Average Shares Outstanding

1,717

1,759

1,799

1,818

1,850

1,890

Diluted Weighted Average Shares Outstanding

1,722

1,765

1,805

1,822

1,854

1,893

Total Shares Outstanding

1,703

1,729

1,785

1,806

1,833

1,865

EBITDA

13,305

13,100

12,123

10,285

14,625

1,715

Effective Tax Rate

14%

15.3%

20.2%

8.2%

18.2%

-14.1%