Dashboard
Analysis
Charting
Screener
Resources
Settings
TSX-MFC
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
43.4
43.5
44.8
44.2
40
36.4
Total Shares Outstanding
1,690
1,703
1,718
1,729
1,759
1,785
Market Cap
73,278.4
74,148.6
77,035.1
76,352.6
70,307.2
65,027.6
Total Enterprise Value (TEV)
82,213.4
82,981.6
85,724.1
85,000.6
79,033.2
73,478.6
Dividend Yield
1.1%
1%
1.3%
Buyback Yield
4.2%
4.7%
4.5%
4.1%
2.9%
2.2%
Debt Paydown Yield
-2.1%
1.5%
1.2%
1.6%
-1.1%
Shareholder Yield
2.3%
6.2%
5.7%
5.8%
1.9%
P/S
1.2
1.3
1.4
P/E
13.9
14
16.9
15.5
14.1
Earnings Yield
7.2%
7.1%
5.9%
6.4%
6.5%
P/OCF
2.4
2.6
2.7
2.9
2.8
P/FCF
FCF Yield
41.8%
38.6%
37.1%
34.7%
36.3%
36.2%
P/B
1.5
EV/Sales
1.6
EV/EBITDA
3
3.3
3.7
3.5
EV/EBIT
EV/OCF
3.2
3.1
EV/FCF
Dividends
DPS
0.5
0.4
Payout Ratio
46.2%
50.8%
187.4%
52%
43%
86.6%
Margins
Operating Margin
55.1%
51.1%
35.7%
38.4%
44%
EBITDA Margin
Net Profit Margin
10.6%
12.1%
5.1%
12.7%
13.9%
8.6%
Effective Tax Rate
14.9%
10.9%
19.2%
11.7%
18.2%
Pre-Tax Profit Margin
12.4%
14.2%
15.7%
10.5%
Free Cash Flow Margin
52.9%
45.6%
54.4%
50.5%
OCF / Sales
OCF / Net Income
496.9%
378.3%
1,073.5%
417.6%
363.7%
642.5%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
95.9%
89.3%
152.4%
137.9%
99.4%
125.2%
Capital Efficiency
Return on Invested Capital
0.9%
0.7%
0.4%
0.5%
0.8%
0.6%
Return on Assets
Return on Equity
3.7%
3.8%
3.4%
Return on Total Capital
29.1%
23.5%
13.2%
14.1%
22.4%
15.9%
Return on Capital Employed
Return on Tangible Assets
0.2%
0.1%
Asset Turnover
0
Financial Health
Assets to Equity
19.4
19.1
18.5
18.4
18
Net Current Asset Value
-982,626
-935,049
-936,943
-934,506
-909,717
-872,968
EBIT / Interest Expense
25.6
22.8
11.6
12.3
13.6
EBITDA / Interest Expense
(EBITDA - Capex) / Interest Expense
Per Share
Revenue per Share
10.6
9.3
7.1
7.7
8.4
7.3
Basic EPS
1
0.3
0.9
Diluted EPS
Book Value per Share
29.8
28.6
29.6
29.1
27.9
27.2
Tangible Book Value per Share
Operating Cash Flow per Share
5.6
4.2
3.9
4.1
4
Free Cash Flow per Share
Weighted Avg. Shares Outstanding
1,696
1,710
1,723
1,746
1,774
1,793
Weighted Avg. Shares Outstanding Diluted
1,701
1,715
1,752
1,780
1,799
Common Size
Stock-based Comp to Revenue
—