Income StatementOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Net Interest Income

1,169

1,172

1,205

972

784

769

Non-Interest Income

2,529

2,277

2,445

2,211

2,160

2,227

Total Revenues Before Provision for Credit Losses

3,698

3,449

3,650

3,183

2,944

2,996

Total Revenues Before Provision for Credit Losses %Chg

25.6%

15.1%

32.7%

17.5%

15%

20.3%

Provision for Credit Losses

244

203

545

254

162

149

Total Revenues After Provision for Credit Losses

3,454

3,246

3,105

2,929

2,782

2,847

Compensation Expenses

1,155

1,161

1,196

1,037

954

958

Selling, General & Administrative Expenses

715

585

567

491

487

443

Other Non-Interest Expenses

217

179

179

118

151

140

Total Non-Interest Expense

2,087

1,925

1,942

1,646

1,592

1,541

Income Before Provision for Income Taxes

1,367

1,321

1,163

1,283

1,190

1,306

Provision for Income Taxes

308

256

267

286

235

273

Consolidated Net Income

1,059

1,065

896

997

955

1,033

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Preferred Dividends

41

42

43

39

40

40

Net Income Attributable to Common Shareholders

1,018

1,023

853

958

915

993

Basic EPS

2.6

2.6

2.2

2.8

2.7

2.9

Diluted EPS

2.6

2.6

2.2

2.8

2.7

2.9

Basic Weighted Average Shares Outstanding

391.6

391.6

390.1

340.7

340.5

340.2

Diluted Weighted Average Shares Outstanding

395.9

395.9

393.9

345

344.5

343.5

Total Shares Outstanding

392.1

392

391.3

341.1

340.7

340.5

EBITDA

—

147

154

138

130

129

Effective Tax Rate

22.5%

19.4%

23%

22.3%

19.7%

20.9%