Nutrien Ltd. provides crop inputs and services. It offers potash, nitrogen, phosphate, and sulfate products; and financial solutions. The company also distributes crop nutrients, crop protection products, seeds, and merchandise products through approximately 2,000 retail locations in the United States, Canada, South America, and Australia. In addition, it provides services directly to growers through a network of farm centers in North America, South America, and Australia. The company was founded in 2017 and is headquartered in Saskatoon, Canada.

Nutrien Ltd.

Sales

Sales %Chg

Sales Common Size

Freight, Transportation and Distribution

Freight, Transportation and Distribution %Chg

Freight, Transportation and Distribution Common Size

Cost of Goods Sold

Cost of Goods Sold %Chg

Cost of Goods Sold Common Size

Gross Margin

Gross Margin %Chg

Gross Margin Common Size

Selling Expenses

Selling Expenses %Chg

Selling Expenses Common Size

General and Administrative Expenses

General and Administrative Expenses %Chg

General and Administrative Expenses Common Size

Provincial Mining Taxes

Provincial Mining Taxes %Chg

Provincial Mining Taxes Common Size

Share-Based Compensation Expense

Share-Based Compensation Expense %Chg

Share-Based Compensation Expense Common Size

Impairment of Assets

Impairment of Assets %Chg

Impairment of Assets Common Size

Foreign Exchange Gain, Net of Related Derivatives

Foreign Exchange Gain, Net of Related Derivatives %Chg

Foreign Exchange Gain, Net of Related Derivatives Common Size

Other Expenses

Other Expenses %Chg

Other Expenses Common Size

Earnings Before Finance Costs and Income Taxes

Earnings Before Finance Costs and Income Taxes %Chg

Earnings Before Finance Costs and Income Taxes Common Size

Finance Costs

Finance Costs %Chg

Finance Costs Common Size

Earnings Before Income Taxes

Earnings Before Income Taxes %Chg

Earnings Before Income Taxes Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Net Earnings from Continuing Operations

Net Earnings from Continuing Operations %Chg

Net Earnings from Continuing Operations Common Size

Net Earnings from Discontinued Operations

Net Earnings from Discontinued Operations %Chg

Net Earnings from Discontinued Operations Common Size

Net Earnings

Net Earnings %Chg

Net Earnings Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Equity Holders of Nutrien

Equity Holders of Nutrien %Chg

Equity Holders of Nutrien Common Size

Non-Controlling Interest

Non-Controlling Interest %Chg

Non-Controlling Interest Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Minority Interests and Other

Net Income Attributable to Minority Interests and Other %Chg

Net Income Attributable to Minority Interests and Other Common Size

Net Income Attributable to Discontinued Operations

Net Income Attributable to Discontinued Operations %Chg

Net Income Attributable to Discontinued Operations Common Size

Net Income Attributable to Common Shareholders

Net Income Attributable to Common Shareholders %Chg

Net Income Attributable to Common Shareholders Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17
Total Revenues	30,379.1	25,972	29,056	37,884	27,712	20,908	20,084	19,636	4,547
Total Revenues %Chg	20.7%	-10.6%	-23.3%	36.7%	32.5%	4.1%	2.3%	331.8%	—
Sales
Cost of Sales	21,341.4	18,442	20,582	22,460	18,303	15,669	14,582	14,244	3,853
Cost of Goods Sold
Freight, Transportation and Distribution
Gross Profit	9,037.8	7,530	8,474	15,424	9,409	5,239	5,502	5,392	694
Gross Margin
Gross Profit Margin	29.7%	29%	29.2%	40.7%	34%	25.1%	27.4%	27.5%	15.3%
Selling, General & Administrative Expenses	4,612.7	4,116	4,009	4,042	3,817	3,311	3,013	2,876	-214
Selling Expenses
General and Administrative Expenses
Share-Based Compensation Expense
Other Operating Expenses	806.2	1,198	1,629	573	811	1,026	627	2,102	-271
Provincial Mining Taxes
Impairment of Assets
Other Expenses
Operating Profit	3,618.9	2,216	2,836	10,809	4,781	902	1,862	414	1,179
Operating Margin	11.9%	8.5%	9.8%	28.5%	17.3%	4.3%	9.3%	2.1%	25.9%
Interest Expense	-788	-720	-793	-563	-613	-520	-554	-538	238
Finance Costs
Non-Operating Income	-115.7	-360	-91	—	—	—	—	—	—
Foreign Exchange Gain, Net of Related Derivatives
Total Non-Operating Income	-903.7	-1,080	-884	-563	-613	-520	-554	-538	238
Income Before Provision for Income Taxes	2,577	1,136	1,952	10,246	4,168	382	1,308	-124	-29
Earnings Before Income Taxes
Provision for Income Taxes	722.4	436	670	2,559	989	-77	316	-93	183
Income Tax Expense
Consolidated Net Income	1,854.6	700	1,282	7,687	3,179	459	992	-31	-212
Net Income Attributable to Minority Interests and Other	30.1	26	24	27	26	—	—	—	—
Non-Controlling Interest
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—	—	3,604	173
Net Earnings from Discontinued Operations
Net Income Attributable to Common Shareholders	1,824.5	674	1,258	7,660	3,153	459	992	3,573	-39
Equity Holders of Nutrien
Basic EPS	3.4	1.4	2.5	14.2	5.5	0.8	1.7	5.7	0.4
Diluted EPS	3.4	1.4	2.5	14.2	5.5	0.8	1.7	5.7	0.4
Basic Weighted Average Shares Outstanding	488.8	494.2	496.4	538.5	569.7	569.7	582.3	624.9	840.1
Total Shares Outstanding	484.3	491	494.6	507.2	557.5	569.3	572.9	608.5	840.2
Diluted Weighted Average Shares Outstanding	489	494.4	497	540	571.3	569.7	583.1	624.9	840.3
EBITDA	6,293.1	4,555	5,005	12,821	6,732	2,891	3,661	2,006	1,179
Effective Tax Rate	28%	38.4%	34.3%	25%	23.7%	-20.2%	24.2%	75%	-631%