Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

36,493

35,887

35,148

34,176

33,267

32,541

Total Revenues %Chg

9.7%

10.3%

10.5%

9.5%

8%

6.6%

Cost of Sales

9,652

9,505

9,370

9,243

9,080

8,930

Gross Profit

26,838

26,379

25,777

24,932

24,188

23,613

Gross Profit Margin

73.5%

73.5%

73.3%

73%

72.7%

72.6%

Selling, General & Administrative Expenses

10,534

10,444

10,480

10,525

10,279

10,252

Research & Development Expenses

6,611

6,535

6,522

6,514

6,507

6,454

Other Operating Expenses

323

384

991

3,229

2,849

2,846

Operating Profit

9,292

9,019

7,785

4,665

4,549

4,058

Operating Margin

25.5%

25.1%

22.1%

13.6%

13.7%

12.5%

Interest and Investment Income

1,824

1,540

1,635

1,429

1,135

1,099

Interest Expense

—

-1,093

-1,067

-1,031

-1,118

-1,156

Non-Operating Income

—

-138

-140

-298

-248

-73

Total Non-Operating Income

1,824

309

428

100

-231

-130

Income Before Provision for Income Taxes

9,921

9,327

8,212

4,764

4,319

3,929

Provision for Income Taxes

2,711

2,727

2,443

1,614

1,617

1,396

Consolidated Net Income

7,211

6,601

5,770

3,150

2,702

2,533

Net Income Attributable to Minority Interests and Other

130

60

38

52

-9

8

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

7,081

6,541

5,732

3,098

2,711

2,525

Basic EPS

6.1

5.6

4.9

2.7

2.3

2.2

Diluted EPS

6

5.6

4.9

2.7

2.3

2.2

Basic Weighted Average Shares Outstanding

1,165.5

1,166

1,166

1,166

1,166.3

1,166.8

Total Shares Outstanding

1,164.6

1,164.6

1,166.6

1,166.6

1,166.5

1,166.5

Diluted Weighted Average Shares Outstanding

1,175

1,176.5

1,177.3

1,180

1,175.3

1,175.8

EBITDA

10,615

10,341

9,101

5,945

5,823

5,343

Effective Tax Rate

27.3%

29.2%

29.7%

33.9%

37.4%

35.5%