Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

9,076

9,027

9,013

9,377

8,470

8,288

Total Revenues %Chg

7.2%

8.9%

12.1%

10.7%

9.4%

9.7%

Cost of Sales

2,405

2,407

2,406

2,434

2,258

2,272

Gross Profit

6,671

6,619

6,607

6,941

6,212

6,017

Gross Profit Margin

73.5%

73.3%

73.3%

74%

73.3%

72.6%

Selling, General & Administrative Expenses

2,549

2,517

2,593

2,875

2,459

2,553

Research & Development Expenses

1,644

1,618

1,673

1,676

1,568

1,605

Other Operating Expenses

-10

29

8

377

-30

636

Operating Profit

2,487

2,456

2,333

2,016

2,214

1,222

Operating Margin

27.4%

27.2%

25.9%

21.5%

26.1%

14.7%

Interest and Investment Income

524

317

405

578

240

412

Interest Expense

-312

-268

-280

-304

-241

-242

Non-Operating Income

46

-3

10

-83

-62

-5

Total Non-Operating Income

258

46

135

191

-63

165

Income Before Provision for Income Taxes

2,745

2,502

2,468

2,206

2,151

1,387

Provision for Income Taxes

694

753

672

592

710

469

Consolidated Net Income

2,051

1,749

1,796

1,615

1,441

918

Net Income Attributable to Minority Interests and Other

47

52

16

41

-23

30

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

2,004

1,697

1,780

1,574

1,464

888

Basic EPS

1.7

1.5

1.5

1.4

1.3

0.8

Diluted EPS

1.7

1.4

1.5

1.4

1.2

0.8

Basic Weighted Average Shares Outstanding

1,164

1,166

1,167

1,165

1,166

1,166

Total Shares Outstanding

1,164.6

1,164.6

1,166.6

1,166.6

1,166.5

1,166.5

Diluted Weighted Average Shares Outstanding

1,172

1,175

1,177

1,176

1,178

1,178

EBITDA

2,805

2,775

2,682

2,354

2,531

1,535

Effective Tax Rate

25.3%

30.1%

27.2%

26.8%

33%

33.8%