AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

32,084

18,435

38,938

15,655

57,018

52,821

Short-Term Investments

9,922

12,775

6,238

16,979

20,569

12,193

Total Cash and Cash Equivalents

42,006

31,210

45,176

32,634

77,587

65,014

Accounts Receivable

75,421

69,575

69,459

71,949

66,299

63,565

Other Receivables

22,029

20,707

20,944

19,481

15,786

14,743

Total Trade Receivables

97,450

90,282

90,403

91,430

82,085

78,308

Inventories

47,504

45,652

42,853

40,849

37,944

36,356

Other Current Assets

—

—

—

—

—

—

Total Current Assets

181,883

162,705

174,395

160,897

195,160

177,500

Net Property, Plant & Equipment

193,244

180,758

172,376

162,488

119,832

109,980

Net Intangible Assets

106,587

107,866

109,379

111,090

54,488

55,501

Long-Term Investments

2,725

2,638

2,700

2,677

2,047

1,659

Other Long-Term Assets

22,772

23,747

26,275

24,627

23,458

22,565

Total Assets

512,288

482,153

489,162

465,795

397,441

369,383

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

23,904

28,206

19,576

28,846

24,079

29,759

Accrued Expenses

41,068

32,987

58,606

38,016

30,653

29,953

Short-Term Debt

3,547

5,329

2,392

7,531

4,481

2,363

Other Current Liabilities

22,335

16,927

15,501

9,716

14,651

5,906

Total Current Liabilities

234,358

207,522

236,117

217,528

208,358

187,909

Long-Term Debt

101,214

99,268

118,723

102,787

56,972

57,060

Other Long-Term Liabilities

150,324

131,370

135,824

135,413

146,083

131,820

Total Long-Term Liabilities

108,034

106,565

114,505

104,781

68,561

68,952

Total Liabilities

342,392

314,087

350,622

322,309

276,919

256,861

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

446

446

446

446

446

446

Treasury Stock

-2

-2

-2

-2

-1

-1

Accumulated Other Comprehensive Income

923

3,169

777

-1,406

-1,593

-73

Retained Earnings

168,529

164,453

137,319

144,448

121,670

112,150

Total Common Shareholders' Equity

169,896

168,066

138,540

143,486

120,522

112,522

Total Shareholders' Equity

169,896

168,066

138,540

143,486

120,522

112,522

Total Liabilities and Shareholders' Equity

512,288

482,153

489,162

465,795

397,441

369,383