MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

32,451.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

11,244.7

Adjusted EBIT Margin

34.7%

Adjusted EBITDA

12,277.1

Adjusted EBITDA Margin

37.8%

Adjusted Net Income

9,660.7

Adjusted Net Income Margin

29.8%

Adjusted EPS

24.7

Adjusted Free Cash Flow (FCF)

5,101.9

Adjusted Free Cash Flow Margin

15.7%

Adjusted Capital Expenditures

-1,748.2

* indicates standardized values