MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Dec '22Oct '22Jul '22Apr '22Dec '21Oct '21Jul '21Apr '21Dec '20

Adjusted Revenue

9,504.6

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

3,364.9

Adjusted EBIT Margin

35.4%

Adjusted EBITDA

3,752.2

Adjusted EBITDA Margin

39.5%

Adjusted Net Income

2,896.5

Adjusted Net Income Margin

30.5%

Adjusted EPS

7.5

Adjusted Free Cash Flow (FCF)

1,648.3

Adjusted Free Cash Flow Margin

17.3%

Adjusted Capital Expenditures

-463.7

* indicates standardized values