Arthur J. Gallagher & Co.
NYSE-AJG
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 1,399.3 | 14,987.3 | 971.5 | 738.4 | 402.6 | 664.6 | 604.8 | 607.2 | 681.2 | 545.5 | 480.4 |
Short-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Total Cash and Cash Equivalents | 1,399.3 | 14,987.3 | 971.5 | 738.4 | 402.6 | 664.6 | 604.8 | 607.2 | 681.2 | 545.5 | 480.4 |
Accounts Receivable | 5,426.3 | 3,895.9 | 3,786.6 | 2,911.1 | 11,753.1 | 6,436 | 5,419.2 | 4,857.5 | 4,082.8 | 1,844.8 | 1,734 |
Total Trade Receivables | 5,426.3 | 3,895.9 | 3,786.6 | 2,911.1 | 11,753.1 | 6,436 | 5,419.2 | 4,857.5 | 4,082.8 | 1,844.8 | 1,734 |
Other Current Assets | 36,182.2 | 25,230.1 | 27,358 | 18,635.7 | 5,514.7 | 4,023.6 | 3,093.5 | 2,654 | 2,505.4 | 2,025.8 | 1,999.3 |
Total Current Assets | 43,007.8 | 44,113.3 | 32,116.1 | 22,285.2 | 17,670.4 | 11,124.2 | 9,117.5 | 8,118.7 | 7,269.4 | 4,416.1 | 4,213.7 |
Net Property, Plant & Equipment | 1,433.3 | 1,028.1 | 1,126.7 | 922.9 | 859.4 | 824.6 | 860.9 | 436.9 | 412.2 | 377.6 | 249 |
Net Intangible Assets | 10,754.4 | 4,530.1 | 4,633.3 | 3,372.1 | 3,954 | 2,399.9 | 2,318.7 | 1,773 | 1,644.6 | 1,627.3 | 1,698.8 |
Goodwill | 22,213.3 | 12,270.2 | 11,475.6 | 9,489.4 | 8,666.2 | 6,127 | 5,618.5 | 4,625.6 | 4,164.8 | 3,767.8 | 3,662.9 |
Long-Term Investments | — | — | — | — | — | — | — | — | — | — | — |
Other Long-Term Assets | 1,659.1 | 2,313.5 | 2,264.1 | 2,288.8 | 2,195 | 1,855.7 | 1,719.2 | 1,379.8 | 1,418.7 | 1,300.8 | 1,086.1 |
Total Assets | 79,067.9 | 64,255.2 | 51,615.8 | 38,358.4 | 33,345 | 22,331.4 | 19,634.8 | 16,334 | 14,909.7 | 11,489.6 | 10,910.5 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | — | — | — | — | 13,845.6 | 7,784.6 | 6,348.5 | 5,740.2 | 4,986 | 2,996.1 | 2,877.1 |
Accrued Expenses | 3,514.2 | 3,586.3 | 2,553.1 | 2,003.3 | 1,895.1 | 1,596.2 | 1,347.8 | 1,055.1 | 947.8 | 772.1 | 812.7 |
Short-Term Debt | 1,007.4 | 425.2 | 959 | 551.9 | 473.4 | 278.6 | 790.6 | 519 | 441.1 | 703.6 | 382 |
Unearned Revenue | 767.3 | 537.2 | 644.7 | 546.7 | 520.9 | 475.6 | 434.1 | 379.3 | 355.3 | 69 | 61.3 |
Other Current Liabilities | 35,471.2 | 24,712.1 | 26,907.9 | 18,236.7 | — | — | — | — | — | 70.9 | 54 |
Total Current Liabilities | 40,760.1 | 29,260.8 | 31,064.7 | 21,338.6 | 16,735 | 10,135 | 8,921 | 7,693.6 | 6,730.2 | 4,611.7 | 4,187.1 |
Long-Term Debt | 12,100.9 | 12,731.9 | 7,006 | 5,562.8 | 5,810.2 | 4,266 | 3,816.1 | 3,091.4 | 2,691.9 | 2,144.6 | 2,071.7 |
Leases | 577.1 | 328.1 | 352.2 | 300.4 | 309.3 | 320.9 | 340.9 | — | — | — | — |
Other Long-Term Liabilities | 2,392.9 | 1,754.8 | 2,377.6 | 1,966.4 | 1,930.4 | 1,376.8 | 1,341.3 | 979.3 | 1,187.9 | 1,077.5 | 963.5 |
Total Long-Term Liabilities | 15,070.9 | 14,814.8 | 9,735.8 | 7,829.6 | 8,049.9 | 5,963.7 | 5,498.3 | 4,070.7 | 3,879.8 | 3,222.1 | 3,035.2 |
Total Liabilities | 55,831 | 44,075.6 | 40,800.5 | 29,168.2 | 24,784.9 | 16,098.7 | 14,419.3 | 11,764.3 | 10,610 | 7,833.8 | 7,222.3 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 256.8 | 250 | 216.7 | 211.9 | 208.5 | 193.7 | 188.1 | 184 | 181 | 178.3 | 176.9 |
Additional Paid-in Capital | 17,705.6 | 16,068.9 | 7,297.8 | 6,509.9 | 6,143.7 | 4,264.4 | 3,825.7 | 3,541.9 | 3,388.2 | 3,265.5 | 3,209.4 |
Accumulated Other Comprehensive Income | -581.3 | -1,151.1 | -792.1 | -1,140.4 | -726.1 | -643.6 | -759.6 | -785.6 | -555.4 | -763.6 | -522.5 |
Retained Earnings | 5,824.7 | 4,985.7 | 4,052.9 | 3,562.2 | 2,882.3 | 2,371.7 | 1,901.3 | 1,558.6 | 1,221.8 | 916.4 | 774.5 |
Total Common Shareholders' Equity | 23,205.8 | 20,153.5 | 10,775.3 | 9,143.6 | 8,508.4 | 6,186.2 | 5,155.5 | 4,498.9 | 4,235.6 | 3,596.6 | 3,638.3 |
Minority Interests and Other | 31.1 | 26.1 | 40 | 46.6 | 51.7 | 46.5 | 60 | 70.8 | 64.1 | 59.2 | 49.9 |
Total Shareholders' Equity | 23,236.9 | 20,179.6 | 10,815.3 | 9,190.2 | 8,560.1 | 6,232.7 | 5,215.5 | 4,569.7 | 4,299.7 | 3,655.8 | 3,688.2 |
Total Liabilities and Shareholders' Equity | 79,067.9 | 64,255.2 | 51,615.8 | 38,358.4 | 33,345 | 22,331.4 | 19,634.8 | 16,334 | 14,909.7 | 11,489.6 | 10,910.5 |