Amprius Technologies, Inc. manufactures and distributes lithium-ion batteries. Its products include silicon nanowire anode lithium-ion batteries. The company serves the aerospace, defense, and electric vehicle industries. Amprius Technologies, Inc. was incorporated in 2008 and is headquartered in Fremont, California.

Amprius Technologies, Inc.

Net Income

Net Income %Chg

Net Income Common Size

Depreciation

Depreciation %Chg

Depreciation Common Size

Provision for Inventory Reserve

Provision for Inventory Reserve %Chg

Provision for Inventory Reserve Common Size

Stock-Based Compensation Expense

Stock-Based Compensation Expense %Chg

Stock-Based Compensation Expense Common Size

Stock-Based Compensation

Stock-Based Compensation %Chg

Stock-Based Compensation Common Size

Depreciation and Amortization

Depreciation and Amortization %Chg

Depreciation and Amortization Common Size

Amortization of Deferred Costs

Amortization of Deferred Costs %Chg

Amortization of Deferred Costs Common Size

Non-Cash Operating Lease Expense

Non-Cash Operating Lease Expense %Chg

Non-Cash Operating Lease Expense Common Size

Loss on Retirement of Property, Plant and Equipment

Loss on Retirement of Property, Plant and Equipment %Chg

Loss on Retirement of Property, Plant and Equipment Common Size

Gain on Forgiveness of PPP Loan

Gain on Forgiveness of PPP Loan %Chg

Gain on Forgiveness of PPP Loan Common Size

Change in Accounts Receivable

Change in Accounts Receivable %Chg

Change in Accounts Receivable Common Size

Loss on Write-Off of Deferred Stock Issuance Costs

Loss on Write-Off of Deferred Stock Issuance Costs %Chg

Loss on Write-Off of Deferred Stock Issuance Costs Common Size

Change in Inventories

Change in Inventories %Chg

Change in Inventories Common Size

Change in Deferred Costs

Change in Deferred Costs %Chg

Change in Deferred Costs Common Size

Change in Prepaid Expenses and Other Current Assets

Change in Prepaid Expenses and Other Current Assets %Chg

Change in Prepaid Expenses and Other Current Assets Common Size

Change in Accounts Payable

Change in Accounts Payable %Chg

Change in Accounts Payable Common Size

Change in Accrued Liabilities

Change in Accrued Liabilities %Chg

Change in Accrued Liabilities Common Size

Change in Other Assets

Change in Other Assets %Chg

Change in Other Assets Common Size

Change in Accrued and Other Current Liabilities

Change in Accrued and Other Current Liabilities %Chg

Change in Accrued and Other Current Liabilities Common Size

Change in Deferred Revenue

Change in Deferred Revenue %Chg

Change in Deferred Revenue Common Size

Change in Operating Lease Liabilities

Change in Operating Lease Liabilities %Chg

Change in Operating Lease Liabilities Common Size

Net Cash Provided by Operating Activities

Net Cash Provided by Operating Activities %Chg

Net Cash Provided by Operating Activities Common Size

Purchase of Property, Plant and Equipment

Purchase of Property, Plant and Equipment %Chg

Purchase of Property, Plant and Equipment Common Size

Net Cash Provided by Investing Activities

Net Cash Provided by Investing Activities %Chg

Net Cash Provided by Investing Activities Common Size

Proceeds from Exercise of Employee Stock Options

Proceeds from Exercise of Employee Stock Options %Chg

Proceeds from Exercise of Employee Stock Options Common Size

Capital Contributions from Parent

Capital Contributions from Parent %Chg

Capital Contributions from Parent Common Size

Proceeds from Notes Payable

Proceeds from Notes Payable %Chg

Proceeds from Notes Payable Common Size

Proceeds from Issuance of Common Stock in Connection with the at Market Issuance Sales Agreement, Net

Depreciation & Amortization

Depreciation & Amortization %Chg

Depreciation & Amortization Common Size

Share-Based Compensation Expense

Share-Based Compensation Expense %Chg

Share-Based Compensation Expense Common Size

Other Adjustments

Other Adjustments %Chg

Other Adjustments Common Size

Changes in Trade Receivables

Changes in Trade Receivables %Chg

Changes in Trade Receivables Common Size

Changes in Inventories

Changes in Inventories %Chg

Changes in Inventories Common Size

Changes in Accounts Payable

Changes in Accounts Payable %Chg

Changes in Accounts Payable Common Size

Changes in Accrued Expenses

Changes in Accrued Expenses %Chg

Changes in Accrued Expenses Common Size

Changes in Unearned Revenue

Changes in Unearned Revenue %Chg

Changes in Unearned Revenue Common Size

Changes in Other Operating Activities

Changes in Other Operating Activities %Chg

Changes in Other Operating Activities Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Investing Activities	LTM	Dec '24
Capital Expenditure	1.6	-3.2
Purchase of Property, Plant and Equipment
Cash from Investing Activities	1.6	-3.2
Net Cash Provided by Investing Activities

Financing Activities	LTM	Dec '24
Issuance of Long-Term Debt	—	—
Proceeds from Notes Payable
Net Issuance / (Repayments) of Long-Term Debt	—	—
Issuance of Common Shares	70.5	47.9
Proceeds from Exercise of Employee Stock Options
Capital Contributions from Parent
Proceeds from Issuance of Common Stock in Connection with the at Market Issuance Sales Agreement, Net
Proceeds from Issuance of Common Stock Upon Exercise of Stock Warrants
Capital Contributions from Amprius Holdings
Proceeds from Issuance of Common Stock in Connection with a Stock Purchase Agreement
Proceeds from Issuance of Common Stock in Connection with Business Combination and PIPE Investment
Proceeds from Exercise of Stock Options
Net Issuance / (Repurchases) of Common Shares	70.5	47.9
Other Financing Activities	—	-0.8
Payment of Equity Financing Costs
Payment of Transaction and Issuance Costs in Connection with Business Combination and PIPE Investment
Cash from Financing Activities	70.5	47.2
Net Cash Provided by Financing Activities

Free Cash Flow	LTM	Dec '24
Free Cash Flow	-32.1	-36.6
NOPAT	-32.9	-46.3
Levered Free Cash Flow	-31.6	-47.8
Unlevered Free Cash Flow	-31.6	-49.4
Net Change in Cash	38.4	10.6

Operating Activities	LTM	Dec '24
Net Income	-31.1	-44.7
Net Income
Depreciation & Amortization	4	3.8
Depreciation
Depreciation and Amortization
Share-Based Compensation Expense	7.9	7.3
Stock-Based Compensation Expense
Stock-Based Compensation
Other Adjustments	5.1	8.3
Provision for Inventory Reserve
Amortization of Deferred Costs
Non-Cash Operating Lease Expense
Loss on Retirement of Property, Plant and Equipment
Gain on Forgiveness of PPP Loan
Loss on Write-Off of Deferred Stock Issuance Costs
Changes in Trade Receivables	—	-4.3
Change in Accounts Receivable
Change in Accounts Receivable
Changes in Inventories	-2	-5.8
Change in Inventories
Change in Inventories
Changes in Accounts Payable	3.1	5.9
Change in Accounts Payable
Change in Accounts Payable
Changes in Accrued Expenses	0.1	-0.7
Change in Accrued Liabilities
Change in Accrued and Other Current Liabilities
Changes in Unearned Revenue	-1.1	-1.8
Change in Deferred Revenue
Change in Deferred Revenue
Changes in Other Operating Activities	-4.3	-1.3
Change in Deferred Costs
Change in Prepaid Expenses and Other Current Assets
Change in Deferred Costs
Change in Prepaid Expenses and Other Current Assets
Change in Other Assets
Change in Operating Lease Liabilities
Cash from Operating Activities	-33.7	-33.4
Net Cash Provided by Operating Activities