Income StatementJun '25Dec '24Jun '24Dec '23

Total Revenues

26.4

18.5

5.7

6.7

Total Revenues %Chg

363.8%

174.2%

145.8%

319.3%

Cost of Sales

27.4

25.8

16.7

14.9

Gross Profit

-1

-7.4

-11

-8.1

Gross Profit Margin

-3.9%

-39.8%

-193.2%

-120.5%

Selling, General & Administrative Expenses

11.3

9.7

9

8.6

Research & Development Expenses

4.2

4.1

3.2

2.1

Other Operating Expenses

—

1.9

—

—

Operating Profit

-16.5

-23

-23.3

-18.9

Operating Margin

-62.6%

-124.5%

-409.3%

-280%

Interest and Investment Income

—

1.6

—

1.2

Interest Expense

—

—

—

—

Non-Operating Income

—

—

—

—

Total Non-Operating Income

—

1.6

—

1.2

Income Before Provision for Income Taxes

-16.5

-21.4

-23.3

-17.6

Consolidated Net Income

-16.5

-21.4

-23.3

-17.6

Net Income Attributable to Common Shareholders

-16.5

-21.4

-23.3

-17.6

Basic EPS

-0.1

-0.2

-0.2

-0.2

Diluted EPS

-0.1

-0.2

-0.2

-0.2

Basic Weighted Average Shares Outstanding

119.9

110.2

93.5

87.5

Total Shares Outstanding

125.1

116.9

108

88.9

Diluted Weighted Average Shares Outstanding

119.9

110.2

93.5

87.5

EBITDA

-14.5

-21.3

-21.2

-17.9