Trailing ValuationLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15Dec '14Dec '13Dec '12

Stock Price

138.7

69.5

49.6

38.1

43.7

32.7

27.1

20.3

22

16.8

13.1

Total Shares Outstanding

1,224.1

1,209.3

1,197.8

1,189.6

1,198.2

1,197.4

1,191.6

1,194.8

1,222.8

1,233.2

1,232

Market Cap

169,752

83,985.9

59,374.9

45,288.1

52,397.3

39,143

32,244.7

24,206.6

26,840.5

20,717.8

16,089.9

Total Enterprise Value (TEV)

174,017.6

87,600.7

62,132

48,510.1

56,032.9

41,338.4

35,008.7

26,532.8

28,683

22,603.5

17,182.9

Dividend Yield

0.5%

0.7%

0.8%

1.1%

0.7%

0.8%

0.9%

1%

0.8%

0.8%

1%

Buyback Yield

0.1%

0.3%

0.3%

1.2%

0.7%

0.7%

1.1%

3.3%

1.6%

0.6%

1%

Debt Paydown Yield

0.2%

-3.1%

-0.6%

0%

0.3%

-1.4%

-0.9%

-2.3%

-1.4%

—

0.5%

Shareholder Yield

0.3%

-2.8%

-0.2%

1.2%

1%

-0.7%

0.2%

1.1%

0.3%

0.7%

1.7%

P/S

8.1

5.5

4.7

3.6

4.8

4.6

3.9

3

3.8

3.3

2.9

P/Gross Profit

22.5

16.3

14.5

11.2

15.4

14.7

12.3

9.1

11.6

10.2

9

P/E

46.2

36.2

32

24.9

34.8

33.4

28.8

21

42.6

25.7

21.7

Earnings Yield

2.2%

2.8%

3.1%

4%

2.9%

3%

3.5%

4.8%

2.3%

3.9%

4.6%

P/OCF

37.7

29.8

23.5

20.8

34

24.6

21.5

21.8

23.5

19.2

15.6

P/FCF

47.7

39.1

27.5

25.3

44.4

29.8

26.7

30.2

29.3

23.4

18.7

FCF Yield

2.1%

2.6%

3.6%

4%

2.3%

3.4%

3.7%

3.3%

3.4%

4.3%

5.3%

P/B

13.6

8.6

7.1

6.5

8.3

7.3

7.1

6

6.7

5.6

5

EV/Sales

8.3

5.8

4.9

3.8

5.2

4.8

4.3

3.2

4.1

3.6

3.1

EV/Gross Profit

23.1

17

15.2

12

16.5

15.5

13.4

10

12.4

11.1

9.7

EV/EBITDA

29.4

23.5

20.9

16.3

22.4

21.2

18.1

13.4

17.3

15.9

13.5

EV/EBIT

34.1

27.7

24.3

18.8

26.6

25.2

21.6

15.7

20.1

18.8

15.6

EV/OCF

38.7

31.1

24.6

22.3

36.4

26

23.3

23.8

25.1

21

16.7

EV/FCF

48.9

40.8

28.8

27.1

47.5

31.4

29

33.1

31.3

25.5

20