Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-BRO
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
93.8
110.9
124.4
102
103.6
89.4
Total Shares Outstanding
337
330
287
286
285
Market Cap
31,607.2
36,587.1
35,702.8
29,177.7
29,629.6
25,481.9
Total Enterprise Value (TEV)
38,409.2
35,448.1
39,045.8
32,532.7
32,450.6
28,672.9
Dividend Yield
0.6%
0.5%
Buyback Yield
0.1%
0.2%
0%
0.3%
Debt Paydown Yield
-0.2%
1.5%
1.3%
-0.1%
1.7%
0.4%
Shareholder Yield
-0%
1.6%
2%
0.7%
P/S
5.9
7.4
6.2
6.5
5.7
P/Gross Profit
11.9
15
14.9
12.7
13.6
P/E
28.1
32
34.7
29.5
28.2
25.7
Earnings Yield
3.6%
3.1%
2.9%
3.4%
3.5%
3.9%
P/OCF
23.1
27.3
26
24.9
26.5
25.6
P/FCF
24.3
28.9
27.7
26.7
27.9
FCF Yield
4.1%
3.7%
P/B
2.6
3.2
5.2
4.5
4.6
4.2
EV/Sales
7.2
8
6.9
7.1
6.4
EV/Gross Profit
14.5
14.6
16.3
14.2
13.4
EV/EBITDA
21.8
21.3
23.5
20.5
21.4
19.4
EV/EBIT
26.1
23.8
25
22.6
EV/OCF
28.4
29
28.8
EV/FCF
29.6
28
30.3
29.8
31.6
31.4
Dividends
DPS
0.6
0.5
Payout Ratio
18%
16.4%
15.4%
15.5%
14.1%
14.6%
Margins
Gross Profit Margin
49.5%
49.2%
49.4%
48.9%
47.8%
48.2%
Operating Margin
27.5%
28.8%
29.4%
29.1%
28.5%
EBITDA Margin
33%
33.6%
34.2%
33.8%
33.3%
Net Profit Margin
18.9%
20.6%
21.5%
21.3%
23.3%
22.4%
Effective Tax Rate
23.9%
23.5%
23.6%
23.1%
23.7%
Pre-Tax Profit Margin
24.8%
26.9%
28.1%
27.7%
30.4%
Free Cash Flow Margin
24.3%
25.5%
26.5%
23.2%
22.5%
20.5%
OCF / Sales
25.6%
27.1%
28.3%
25%
24.6%
OCF / Net Income
135.6%
131.5%
131.7%
117.2%
105.6%
99.8%
FCF / OCF
95%
94.4%
93.7%
93%
91.7%
FCF / Net Income
128.9%
124.2%
123.5%
109%
96.8%
91.5%
FCF / EBITDA
73.7%
75.9%
77.6%
68.7%
67.7%
61.7%
Capital Efficiency
Return on Invested Capital
5.3%
6.9%
7%
7.1%
6.8%
Return on Assets
4.8%
5%
6.3%
6.5%
6.1%
Return on Equity
10.7%
11.3%
15.7%
16.7%
17.6%
17.2%
Return on Total Capital
18.5%
18.4%
26.1%
25.4%
Return on Capital Employed
8.7%
9%
12.3%
12.9%
12.4%
Return on Tangible Assets
11.6%
8.8%
14.2%
14.8%
Receivables Turnover
5.1
4.9
5.6
5.3
Days Sales Outstanding
80.3
71.9
74.4
65.4
68.4
70.6
Payables Turnover
4.4
6.7
5.8
6
Days Payables Outstanding
82.6
54.8
63.4
63.1
60.5
61.2
Cash Conversion Cycle
-2.3
17.1
11
2.2
7.9
9.4
Asset Turnover
0.2
0.3
Fixed Asset Turnover
9.3
9.5
Operating Cycle
CapEx to OCF
0
0.1
CapEx to Revenue
CapEx to Depreciation
0.4
Financial Health
Total Debt
7,971
7,731
3,992
4,013
3,773
4,296
Net Debt
6,781
-1,162
3,323
3,338
2,805
3,180
Current Ratio
1.2
2.7
1.1
Quick Ratio
1.9
Cash Ratio
1.7
Debt Ratio
Assets to Equity
2.4
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0.7
Net Current Asset Value
-8,825
401
-4,022
-4,268
-3,582
-3,829
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
1
Long Term Debt / Capitalization
0.9
0.8
Long-Term Debt / Equity
Net Debt / EBITDA
3.8
-0.7
2
2.1
EBIT / Interest Expense
6.1
7.5
6.6
EBITDA / Interest Expense
7.3
8.6
8.7
8.2
7.8
7.7
(EBITDA - Capex) / Interest Expense
7
Per Share
Revenue per Share
17.9
17.3
16.6
16.1
15.8
Basic EPS
3.4
3.5
3.6
3.7
Diluted EPS
3.3
Book Value per Share
41.5
40.5
24
22.8
Tangible Book Value per Share
-25
4.8
-11
-11.8
-9.5
-10.5
Cash per Share
4
31
Operating Cash Flow per Share
4.7
4.1
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
297.3
282.5
282
281.3
280.8
Weighted Avg. Shares Outstanding Diluted
298.5
286.5
284
283
282.3
Common Size
Stock-based Comp to Revenue
1.9%
2.1%
2.2%
