Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-BRO
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
93.8
110.9
124.4
102
103.6
89.4
Total Shares Outstanding
337
330
287
286
285
Market Cap
31,607.2
36,587.1
35,702.8
29,177.7
29,629.6
25,481.9
Total Enterprise Value (TEV)
38,409.2
35,448.1
39,045.8
32,532.7
32,450.6
28,672.9
Dividend Yield
0.2%
0.1%
Buyback Yield
0%
0.3%
Debt Paydown Yield
-0.2%
1.5%
1.3%
-0.1%
1.7%
0.4%
Shareholder Yield
-0%
1.6%
2%
0.7%
P/S
5.9
7.4
6.2
6.5
5.7
P/Gross Profit
11.9
15
14.9
12.7
13.6
P/E
28.1
32
34.7
29.5
28.2
25.7
Earnings Yield
3.6%
3.1%
2.9%
3.4%
3.5%
3.9%
P/OCF
23.1
27.3
26
24.9
26.5
25.6
P/FCF
24.3
28.9
27.7
26.7
27.9
FCF Yield
4.1%
3.7%
P/B
2.6
3.2
5.2
4.5
4.6
4.2
EV/Sales
7.2
8
6.9
7.1
6.4
EV/Gross Profit
14.5
14.6
16.3
14.2
13.4
EV/EBITDA
21.8
21.3
23.5
20.5
21.4
19.4
EV/EBIT
26.1
23.8
25
22.6
EV/OCF
28.4
29
28.8
EV/FCF
29.6
28
30.3
29.8
31.6
31.4
Dividends
DPS
0.2
0.1
Payout Ratio
22.5%
18.6%
13%
20.5%
15.4%
14.4%
Margins
Gross Profit Margin
48.8%
50.7%
49.7%
47.4%
49.3%
Operating Margin
24.1%
27%
32.6%
26.6%
28.3%
29.5%
EBITDA Margin
31%
31.9%
37.3%
31.6%
33.2%
34.1%
Net Profit Margin
14.8%
18.7%
18.2%
20.7%
22.4%
Effective Tax Rate
26.4%
24.8%
21.8%
23.3%
24.6%
25.1%
Pre-Tax Profit Margin
20.1%
24.9%
30.8%
23.7%
27.4%
30%
Free Cash Flow Margin
29.2%
14.2%
29.4%
36.1%
28.9%
OCF / Sales
30.2%
26%
31.1%
38.1%
31.2%
OCF / Net Income
204.4%
138.9%
63.8%
171.1%
184.1%
139%
FCF / OCF
96.6%
95.4%
92%
94.5%
94.8%
92.8%
FCF / Net Income
197.4%
132.5%
58.7%
161.6%
174.5%
129%
FCF / EBITDA
94%
77.7%
38%
93.2%
108.6%
84.8%
Capital Efficiency
Return on Invested Capital
2.4%
1.9%
Return on Assets
1.2%
2.2%
Return on Equity
2.7%
5.3%
4.7%
Return on Total Capital
4.6%
4.2%
8.7%
5.9%
6.4%
6.1%
Return on Capital Employed
3.2%
3.3%
Return on Tangible Assets
2.6%
2.1%
Receivables Turnover
1.3
1.4
Days Sales Outstanding
279.5
290
265.5
265.1
260.7
265.9
Payables Turnover
1.8
1.7
Days Payables Outstanding
271.1
198.2
214.6
260.4
213.2
200.3
Cash Conversion Cycle
8.4
91.9
51
4.7
47.4
65.6
Asset Turnover
Fixed Asset Turnover
2.7
2.5
2.8
2.3
2.4
Operating Cycle
CapEx to OCF
0
CapEx to Revenue
CapEx to Depreciation
0.3
0.4
0.5
Financial Health
Total Debt
7,971
7,731
3,992
4,013
3,773
4,296
Net Debt
6,781
-1,162
3,323
3,338
2,805
3,180
Current Ratio
1.2
1.1
Quick Ratio
1.9
Cash Ratio
Debt Ratio
Assets to Equity
2.2
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0.7
0.6
Net Current Asset Value
-8,825
401
-4,022
-4,268
-3,582
-3,829
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
1
Long Term Debt / Capitalization
0.9
0.8
Long-Term Debt / Equity
Net Debt / EBITDA
14.1
-2.9
9.1
7.3
8.1
EBIT / Interest Expense
3.7
6.6
9.8
6.7
7
EBITDA / Interest Expense
4.8
7.8
11.2
7.7
(EBITDA - Capex) / Interest Expense
7.5
10.8
Per Share
Revenue per Share
4.3
4.9
4.1
Basic EPS
Diluted EPS
Book Value per Share
37.3
39.6
23.9
22.8
Tangible Book Value per Share
-22.5
-10.9
-11.8
-9.5
-10.5
Cash per Share
3.6
30.4
3.4
3.9
Operating Cash Flow per Share
1.5
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
331
292
283
282
Weighted Avg. Shares Outstanding Diluted
332
293
284
Common Size
Stock-based Comp to Revenue
1.8%
