Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-BRO
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
110.9
102
89.4
71.1
68.8
57
Total Shares Outstanding
330
286
285
284.6
283.6
283.2
Market Cap
36,587.1
29,177.7
25,481.9
20,236.4
19,523
16,135.1
Total Enterprise Value (TEV)
35,448.1
32,532.7
28,672.9
23,500.4
22,886.5
19,611.1
Dividend Yield
0.3%
0.4%
Buyback Yield
-11.7%
-0.1%
0.2%
-0.2%
Debt Paydown Yield
-10.3%
1%
-1.3%
0.1%
0.7%
1.8%
Shareholder Yield
-21.9%
0.9%
-1.1%
1.5%
P/S
13.9
12.6
10.7
9.8
9.1
8.9
P/Gross Profit
27.9
25.9
21.7
20.9
18.7
18.5
P/E
57.4
66.2
46.6
45.9
52.7
Earnings Yield
1.7%
2.1%
2.2%
1.9%
P/OCF
68
36.4
68.3
32.5
50.3
30.2
P/FCF
72.3
38.5
76.3
35
53.8
32.2
FCF Yield
1.4%
2.6%
1.3%
2.9%
3.1%
P/B
3.2
4.5
4.2
3.6
3.8
3.5
EV/Sales
13.5
14.1
12
11.4
10.8
EV/Gross Profit
27
28.9
24.4
24.3
21.9
22.4
EV/EBITDA
38.8
43.4
34.1
36.8
31.7
35.3
EV/EBIT
45
51.3
39.1
43.7
37
43.2
EV/OCF
65.9
40.6
76.9
37.8
59
36.7
EV/FCF
70.1
42.9
85.8
40.7
63
Dividends
DPS
0.3
0.2
Payout Ratio
15.3%
17.8%
13.6%
15.7%
9.2%
Margins
Gross Profit Margin
49.8%
48.6%
49.1%
47.2%
48%
Operating Margin
29.9%
27.4%
30.7%
26.2%
28.8%
24.9%
EBITDA Margin
34.7%
32.4%
35.1%
31.1%
33.7%
30.5%
Net Profit Margin
21.6%
19.4%
23.1%
21.7%
19.9%
16.8%
Effective Tax Rate
22.9%
24%
22.3%
25.6%
Pre-Tax Profit Margin
28%
25.5%
29.8%
29.1%
22.6%
Free Cash Flow Margin
19.2%
32.7%
14%
28.1%
16.9%
27.5%
OCF / Sales
20.4%
34.6%
15.6%
30.3%
18.1%
29.4%
OCF / Net Income
94.6%
178.4%
67.5%
139.8%
91.1%
174.5%
FCF / OCF
94.1%
89.5%
92.9%
93.6%
93.7%
FCF / Net Income
88.9%
168.8%
60.4%
129.9%
85.2%
163.5%
FCF / EBITDA
55.4%
101.2%
39.8%
90.5%
50.2%
90.1%
Capital Efficiency
Return on Invested Capital
3.8%
3.3%
4.1%
3%
3.2%
Return on Assets
2.8%
3.7%
3.4%
Return on Equity
6.3%
7.5%
9.5%
8.7%
8.8%
7%
Return on Total Capital
10.2%
11.9%
9.8%
11.7%
10.5%
Return on Capital Employed
5%
6%
7.2%
5.6%
6.4%
5.5%
Return on Tangible Assets
4.9%
6.5%
8.6%
7.7%
Receivables Turnover
2.7
2.8
2.9
3.1
Days Sales Outstanding
135.1
132.8
131.3
127.3
118.7
116.9
Payables Turnover
Days Payables Outstanding
104.1
127.6
115.9
125.3
102.1
Cash Conversion Cycle
31
5.2
15.5
2
16.6
14.8
Asset Turnover
0.1
Fixed Asset Turnover
5
4.7
4.4
Operating Cycle
CapEx to OCF
CapEx to Revenue
0
CapEx to Depreciation
0.4
Financial Health
Total Debt
7,731
4,013
4,296
3,975
4,001.5
4,138
Net Debt
-1,162
3,338
3,180
3,264
3,363.5
3,476
Current Ratio
1.1
1
1.2
Quick Ratio
1.9
Cash Ratio
1.7
Debt Ratio
Assets to Equity
2.2
2.6
3
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0.6
Net Current Asset Value
401
-4,268
-3,829
-4,174
-4,104.1
-4,370.9
Goodwill / Assets
0.5
Debt / Equity
0.7
0.8
0.9
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
-1.3
5.1
6.3
EBIT / Interest Expense
8.2
6.6
7.6
5.7
6.5
EBITDA / Interest Expense
9.5
7.8
8.7
6.7
6.4
(EBITDA - Capex) / Interest Expense
9.2
7.4
8.3
7.3
6
Per Share
Revenue per Share
8.1
8.4
7.7
Basic EPS
1.6
1.5
Diluted EPS
Book Value per Share
40.1
22.5
21.3
19.8
18.1
16.5
Tangible Book Value per Share
-11.8
-10.5
-12
-13.1
Cash per Share
30.8
2.4
3.9
2.5
2.3
Operating Cash Flow per Share
1.3
1.4
Free Cash Flow per Share
1.8
CapEx per Share
Weighted Avg. Shares Outstanding
287
283
281
279
278.9
Weighted Avg. Shares Outstanding Diluted
289
282
280
279.6
Common Size
Stock-based Comp to Revenue
2%
