AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

5,442

6,889

4,341

6,978

7,387

7,004

Total Cash and Cash Equivalents

5,442

6,889

4,341

6,978

7,387

7,004

Accounts Receivable

9,704

9,282

9,421

9,310

9,416

8,856

Other Receivables

10,147

9,565

9,516

9,510

9,288

9,013

Total Trade Receivables

19,851

18,847

18,937

18,820

18,704

17,869

Inventories

18,595

16,827

17,082

16,565

17,746

16,270

Other Current Assets

2,867

3,119

2,736

4,586

3,163

2,642

Total Current Assets

46,755

45,682

43,096

46,949

47,000

43,785

Net Property, Plant & Equipment

13,896

13,361

12,582

12,680

12,124

12,028

Net Intangible Assets

321

399

488

564

630

758

Goodwill

5,331

5,241

5,264

5,308

5,293

5,288

Long-Term Investments

13,835

13,242

12,797

12,664

12,022

12,013

Other Long-Term Assets

10,187

9,839

9,109

9,311

8,358

8,071

Total Assets

90,325

87,764

83,336

87,476

85,427

81,943

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

8,563

7,675

7,575

7,906

8,443

8,689

Accrued Expenses

6,825

7,634

6,624

7,715

6,248

6,393

Short-Term Debt

4,485

4,393

5,298

4,643

5,548

5,957

Current Portion of Long-Term Debt

8,315

6,665

8,177

8,763

9,166

5,322

Unearned Revenue

3,412

2,322

2,324

1,929

2,137

1,860

Other Current Liabilities

3,334

3,583

3,566

3,772

3,772

3,310

Total Current Liabilities

34,934

32,272

33,564

34,728

35,314

31,531

Long-Term Debt

17,294

27,351

23,836

24,472

22,985

25,714

Other Long-Term Liabilities

8,780

8,647

8,800

8,773

8,872

8,807

Total Long-Term Liabilities

26,074

35,998

32,636

33,245

31,857

34,521

Total Liabilities

71,662

68,270

66,200

67,973

67,171

66,052

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Treasury Stock

-47,958

-44,331

-41,612

-36,339

-33,391

-31,748

Additional Paid-in Capital

6,143

6,941

5,517

6,403

6,478

6,560

Accumulated Other Comprehensive Income

-1,684

-2,471

-2,230

-1,820

-1,946

-2,457

Retained Earnings

62,160

59,352

55,455

51,250

47,094

43,514

Total Common Shareholders' Equity

18,661

19,491

17,130

19,494

18,235

15,869

Minority Interests and Other

2

3

6

9

21

22

Total Shareholders' Equity

18,663

19,494

17,136

19,503

18,256

15,891

Total Liabilities and Shareholders' Equity

90,325

87,764

83,336

87,476

85,427

81,943