MetricJan '28 (E)Jan '27 (E)Jan '26 (E)Jan '25Jan '24Jan '23Jan '22Jan '21

Adjusted Revenue

41,478.3

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

14,140.8

Adjusted EBIT Margin

34.1%

Adjusted EBITDA

16,187.2

Adjusted EBITDA Margin

39%

Adjusted Net Income

11,280.8

Adjusted Net Income Margin

27.2%

Adjusted EPS

11.8

Adjusted Free Cash Flow (FCF)

14,000.7

Adjusted Free Cash Flow Margin

33.8%

Adjusted Capital Expenditures

-704.8

* indicates standardized values