Deckers Outdoor Corporation

NYSE-DECK

OverviewFinancialsInvestor RelationsResearchEstimatesNewsOwnershipIndustryDividendsModelingFilings

Operating Activities	LTM	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
Net Income	1,015.5	966.1	759.6	516.8	451.9	382.6	276.1	264.3	114.4	5.7	122.3
Net Income
Depreciation & Amortization	77.2	71.7	59.7	50	44.4	41.3	38.9	44.9	48.6	53	50
Depreciation, Amortization, and Accretion
Amortization
Amortization on Debt Issuance Costs
Amortization on Cloud Computing Arrangements
Stock Based Compensation	37.9	37.9	37.3	26.9	26.8	22.7	14.5	14.8	14.3	6.2	6.6
Stock-Based Compensation
Employee Stock Purchase Plan
Other Adjustments	-1	7	8.9	-2	-24.8	13.3	7.8	10.4	14.8	135	42.5
Change in Fair Value of Contingent Consideration
Loss on Extinguishment of Debt
Bad Debt Expense
Write-Down of Inventory
Deferred Tax Expense
Excess Tax Benefits from Stock Compensation
Excess Tax Benefit from Stock-Based Compensation
Loss on Disposal of Assets
Impairment of Goodwill
Operating Activities > Reconciliation of Net Income to Net Cash Provided by Operating Activities > Impairment of Intangible Assets
Impairment of Cloud Computing Arrangements, Operating Lease, and Other Long-Lived Assets
Restructuring Charges
Other
Gain on Settlement of Asset Retirement Obligations
Changes in Trade Receivables	-15.2	-41.3	4.2	-0.8	-86.6	-33.2	-10.5	-16.2	10.8	-1.3	-23.5
Trade Accounts Receivable, Net
Changes in Inventories	-57.9	-24.3	58.5	-26.1	-228.6	33.4	-32.8	8.8	-0.8	1.1	-61.5
Inventories
Changes in Accounts Payable	57.2	35.6	119.6	-74.2	89.2	79.2	23.3	26.7	-4.5	-7.8	14.8
Trade Accounts Payable
Changes in Accrued Expenses	2.1	22.2	43.5	11.5	-20.4	53.8	-11.1	-2.8	30.9	-0.4	-16.2
Other Accrued Expenses
Changes in Income Taxes Payable	15.8	-22.1	-3.8	18.4	-36.4	27.7	-14	4.2	27.3	-5	-8.7
Income Tax Receivable
Income Tax Payable
Changes in Other Operating Activities	-69.3	-8.3	-54.3	16.9	-43.2	-24.5	-5.9	4.3	71.5	12.9	-0.4
Restricted Cash
Prepaid Expenses and Other Current Assets
Net Operating Lease Assets and Lease Liabilities
Other Assets
Contingent Consideration
Other Long-Term Liabilities
Cash from Operating Activities	1,066.7	1,044.5	1,033.2	537.4	172.4	596.2	286.3	359.5	327.4	199.3	125.8
Net Cash Provided by Operating Activities

Investing Activities	LTM	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
Capital Expenditure	-86.7	-86.2	-89.4	-81	-51	-32.2	-32.5	-29.1	-34.8	-44.5	-66.2
Purchases of Property and Equipment
Proceeds from Sale of Property, Plant & Equipment	0.4	11.2	0	0	0	0	0.5	0.1	0.1	—	0.8
Proceeds from Sales of Property and Equipment, Net
Proceeds from Sale of Assets
Purchases of Intangible Assets	—	—	—	—	—	—	—	—	—	—	-4.7
Purchases of Tangible, Intangible, and Other Assets, Net
Purchases of Investments	—	—	—	—	—	—	—	—	—	—	—
Purchases of Short-Term Investments
Proceeds from Sale of Investments	—	—	—	—	—	—	—	—	—	—	—
Proceeds from Sales of Short-Term Investments
Payments for Business Acquisitions	—	—	—	—	—	—	—	—	—	—	—
Acquisitions of Businesses and Equity Method Investment
Proceeds from Business Divestments	—	—	—	—	—	—	—	—	—	—	2.8
Proceeds from Sale of Net Assets
Cash from Investing Activities	-86.5	-75	-89.3	-81	-51	-32.2	-32	-29	-34.7	-44.5	-67.2
Net Cash Provided by Investing Activities

Financing Activities	LTM	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
Issuance of Short-Term Debt	—	—	—	—	—	9.1	69.3	162	214.8	406	449.2
Proceeds from Short-Term Borrowings
Repayments of Short-Term Debt	—	—	—	—	—	-9.5	-69.2	-161.6	-214.9	-468.9	-387.1
Repayments of Short-Term Borrowings
Net Issuance / (Repayments) of Short-Term Debt	—	—	—	—	—	-0.4	0.1	0.4	-0.1	-63	62.1
Issuance of Long-Term Debt	—	—	—	—	—	—	—	—	—	—	—
Proceeds from Mortgage Loan
Repayments of Long-Term Debt	—	—	—	—	—	-30.9	-0.6	-0.6	-0.6	-0.5	-0.5
Repayments of Mortgage Principal
Net Issuance / (Repayments) of Long-Term Debt	—	—	—	—	—	-30.9	-0.6	-0.6	-0.6	-0.5	-0.5
Issuance of Common Shares	—	4.8	7.2	6.6	3.2	8.3	4.9	1	0.8	0.8	—
Proceeds from Issuance of Stock
Proceeds from Exercise of Stock Options
Repurchases of Common Shares	-785.4	-582.1	-424.9	-314.1	-370.7	-106.6	-196.6	-166.7	-157.8	-21	-97.9
Repurchases of Common Stock
Cash Paid for Shares Withheld for Taxes
Net Issuance / (Repurchases) of Common Shares	-785.4	-577.3	-417.7	-307.5	-367.5	-98.3	-191.7	-165.7	-157	-20.2	-97.9
Other Financing Activities	—	-4	—	-1.5	—	—	—	-1.3	—	-20.1	-0.5
Loan Origination Costs on Revolving Credit Facilities
Mortgage Loan Origination Costs
Contribution from Minority Interest Holder of Consolidated Entity
Cash Paid for Excise Taxes Related to Repurchases of Common Stock
Excess Tax Benefit from Stock Compensation
Contingent Consideration Paid
Cash Paid for Noncontrolling Interest
Cash from Financing Activities	-789.8	-581.3	-417.7	-309	-367.5	-129.6	-192.1	-167.2	-157.7	-103.8	-36.8
Net Cash Provided by Financing Activities

Free Cash Flow	LTM	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
Free Cash Flow	979.9	958.4	943.8	456.4	121.3	564	253.9	330.4	292.5	154.8	59.6
NOPAT	962.7	916.2	719.7	506.5	452	384.6	273.9	263	115.4	1.6	126.4
Levered Free Cash Flow	953.9	954.8	893.5	432.3	206	529.9	241.6	321.2	252	-48.5	95.7
Unlevered Free Cash Flow	901.1	904.9	853.6	422	206	563.2	239.9	320.1	253.6	10.8	38.2
Net Change in Cash	190.4	388.2	526.2	147.4	-246.1	434.5	62.3	163.3	134.9	51.1	21.8