MetricSep '28 (E)Sep '27 (E)Sep '26 (E)Sep '25Sep '24Sep '23Sep '22Sep '21

Adjusted Revenue

2,416.3

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,426.3

Adjusted EBIT Margin

59%

Adjusted EBITDA

1,476.1

Adjusted EBITDA Margin

61.1%

Adjusted Net Income

972.2

Adjusted Net Income Margin

40.2%

Adjusted EPS

40.1

Adjusted Free Cash Flow (FCF)

1,008.6

Adjusted Free Cash Flow Margin

41.7%

Adjusted Capital Expenditures

-34.3

* indicates standardized values