Shift4 Payments, Inc.
NYSE-FOUR
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
LTM
Dec '25 (E)
Dec '26 (E)
Dec '27 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 1,799.5 | 1,510 | 776.2 | 702.5 | 1,231.5 | 927.8 | 3.7 | 3.7 |
Total Cash and Cash Equivalents | 1,799.5 | 1,510 | 776.2 | 702.5 | 1,231.5 | 927.8 | 3.7 | 3.7 |
Accounts Receivable | 771.5 | 348.7 | 256.8 | 195 | 205.9 | 92.7 | 78.6 | 78.6 |
Total Trade Receivables | 771.5 | 348.7 | 256.8 | 195 | 205.9 | 92.7 | 78.6 | 78.6 |
Inventories | — | — | 3.4 | 4.8 | 3.5 | 1.5 | 8.5 | 8.5 |
Other Current Assets | 129.1 | 51.7 | 116.9 | 89.4 | 12.7 | 11.5 | 15.6 | 15.6 |
Total Current Assets | 2,700.1 | 1,910.4 | 1,153.3 | 991.7 | 1,453.6 | 1,033.5 | 106.4 | 106.4 |
Net Property, Plant & Equipment | 315.9 | 229.2 | 174.5 | 122.5 | 95.3 | 51.7 | 15.4 | 15.4 |
Net Intangible Assets | 3,015.5 | 980.9 | 830.1 | 646.8 | 223.6 | 216.5 | 235.7 | 239.6 |
Goodwill | 2,465.5 | 1,455.6 | 1,111.3 | 735 | 537.7 | 477 | 421.3 | 421.3 |
Long-Term Investments | — | — | — | 47.1 | 30.5 | — | — | — |
Other Long-Term Assets | 492.8 | 465.3 | 118.6 | 10.9 | 1.9 | 0.6 | 5.3 | 5.3 |
Total Assets | 8,989.8 | 5,041.4 | 3,387.8 | 2,554 | 2,342.6 | 1,779.3 | 784 | 788 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|---|---|---|
Accounts Payable | 670 | 248.3 | 204.6 | 166.7 | 121.1 | 60.6 | 58.1 | 58.1 |
Accrued Expenses | 251 | 120.5 | 82.1 | 80 | 42.9 | 30.1 | 60.9 | 60.9 |
Current Portion of Long-Term Debt | 699.4 | 686.9 | — | — | — | 0.9 | 5.3 | 5.3 |
Current Portion of Leases | 18 | 11 | 7.8 | — | 4.8 | — | — | — |
Unearned Revenue | 14 | 15.5 | 20.6 | 16.3 | 15 | 7.8 | 5.6 | 5.6 |
Other Current Liabilities | 305.6 | 297.6 | 389.3 | 5.3 | — | — | — | — |
Total Current Liabilities | 1,958 | 1,379.8 | 704.4 | 268.3 | 183.8 | 99.4 | 129.9 | 129.9 |
Long-Term Debt | 4,019.8 | 2,154.1 | 1,750.2 | 1,741.9 | 1,738.5 | 1,005.4 | 635.1 | 635.1 |
Leases | 51.2 | 29.3 | 18.8 | 18.1 | 17.9 | — | — | — |
Other Long-Term Liabilities | 728.8 | 460.5 | 46 | 45.1 | 2.7 | 4.5 | 8.9 | 8.9 |
Total Long-Term Liabilities | 4,799.8 | 2,643.9 | 1,815 | 1,805.1 | 1,759.1 | 1,009.9 | 644 | 644 |
Total Liabilities | 6,757.8 | 4,023.7 | 2,519.4 | 2,073.4 | 1,942.9 | 1,109.3 | 773.9 | 773.9 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|---|---|---|
Preferred Stock | 973.2 | — | — | — | — | — | — | — |
Common Stock | — | — | — | — | — | — | 0.3 | 0.3 |
Treasury Stock | — | — | — | — | -21.1 | — | — | — |
Additional Paid-in Capital | 932.8 | 1,063 | 985.9 | 702.6 | 619.2 | 738.3 | — | — |
Accumulated Other Comprehensive Income | 47.1 | -28.2 | 14.1 | 8.3 | — | — | — | — |
Retained Earnings | -283.4 | -228.2 | -346.7 | -363.6 | -325.3 | -278.7 | -182.4 | -178.4 |
Total Common Shareholders' Equity | 1,669.7 | 806.6 | 653.3 | 347.3 | 272.8 | 459.6 | -182.1 | -178.1 |
Minority Interests and Other | 562.3 | 211.1 | 215.1 | 133.3 | 126.9 | 210.4 | 192.2 | 163.3 |
Total Shareholders' Equity | 2,204 | 1,017.7 | 868.4 | 480.6 | 399.7 | 670 | -32.9 | -14.8 |
Total Liabilities and Shareholders' Equity | 8,989.8 | 5,041.4 | 3,387.8 | 2,554 | 2,342.6 | 1,779.3 | 784 | 788 |