AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

1,799.5

3,341.5

1,456.3

1,510

1,709.6

484.1

Total Cash and Cash Equivalents

1,799.5

3,341.5

1,456.3

1,510

1,709.6

484.1

Accounts Receivable

771.5

372.7

330.6

348.7

317.8

310.5

Total Trade Receivables

771.5

372.7

330.6

348.7

317.8

310.5

Inventories

—

—

—

—

7.1

8.1

Other Current Assets

129.1

65.2

57.2

51.7

60.1

125

Total Current Assets

2,700.1

3,779.4

1,844.1

1,910.4

2,094.6

927.7

Net Property, Plant & Equipment

315.9

248.7

236.1

229.2

214.9

202.7

Net Intangible Assets

3,015.5

970.4

970.1

980.9

902.7

920.4

Goodwill

2,465.5

1,517.7

1,472.2

1,455.6

1,324

1,299.9

Long-Term Investments

—

—

—

—

78.9

72.9

Other Long-Term Assets

492.8

474.4

481.2

465.3

433.8

70.6

Total Assets

8,989.8

6,990.6

5,003.7

5,041.4

5,048.9

3,494.2

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

670

284.6

263

248.3

252

263.9

Accrued Expenses

251

161.7

100.6

120.5

138.1

120.5

Current Portion of Long-Term Debt

699.4

688.6

687.8

686.9

—

—

Current Portion of Leases

18

10.8

10.9

11

8.7

8.9

Unearned Revenue

14

12.9

11

15.5

22.1

18.6

Other Current Liabilities

305.6

334

283

297.6

282.5

274.4

Total Current Liabilities

1,958

1,492.6

1,356.3

1,379.8

703.4

686.3

Long-Term Debt

4,019.8

3,043.2

2,155.7

2,154.1

2,838

1,754.3

Leases

51.2

26

27.6

29.3

25.4

24.4

Other Long-Term Liabilities

728.8

410

448.1

460.5

434.3

70.4

Total Long-Term Liabilities

4,799.8

3,479.2

2,631.4

2,643.9

3,297.7

1,849.1

Total Liabilities

6,757.8

4,971.8

3,987.7

4,023.7

4,001.1

2,535.4

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Preferred Stock

973.2

973.6

—

—

—

—

Common Stock

—

—

—

—

—

—

Treasury Stock

—

—

—

—

—

—

Additional Paid-in Capital

932.8

852.4

1,067.4

1,063

1,048.7

1,005.7

Accumulated Other Comprehensive Income

47.1

62.9

-2.6

-28.2

20.6

-7.1

Retained Earnings

-283.4

-296.4

-259.6

-228.2

-257.5

-297.8

Total Common Shareholders' Equity

1,669.7

1,592.5

805.2

806.6

811.8

700.8

Minority Interests and Other

562.3

426.3

210.8

211.1

236

258

Total Shareholders' Equity

2,204

1,990.6

1,016

1,017.7

1,047.8

958.8

Total Liabilities and Shareholders' Equity

8,989.8

6,990.6

5,003.7

5,041.4

5,048.9

3,494.2