Shift4 Payments, Inc.
NYSE-FOUR
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
Jun '24
Jun '25
| Operating Activities | Jun '25 |
|---|---|
Net Income | 60.6 |
Depreciation & Amortization | 173.6 |
Share-Based Compensation Expense | 41.2 |
Other Adjustments | -5.4 |
Changes in Trade Receivables | -24 |
Changes in Inventories | — |
Changes in Accounts Payable | 17 |
Changes in Accrued Expenses | 3.5 |
Changes in Unearned Revenue | -6.1 |
Changes in Other Operating Activities | -21.9 |
Cash from Operating Activities | 238.5 |
| Investing Activities | Jun '25 |
|---|---|
Capital Expenditure | -55.9 |
Purchases of Intangible Assets | -44.8 |
Purchases of Investments | -3 |
Proceeds from Sale of Investments | 2 |
Payments for Business Acquisitions | -3.7 |
Other Investing Activities | -26.8 |
Cash from Investing Activities | -132.2 |
| Financing Activities | Jun '25 |
|---|---|
Issuance of Short-Term Debt | 26.8 |
Repayments of Short-Term Debt | — |
Net Issuance / (Repayments) of Short-Term Debt | 26.8 |
Issuance of Long-Term Debt | 1,313.2 |
Repayments of Long-Term Debt | -450 |
Net Issuance / (Repayments) of Long-Term Debt | 863.2 |
Issuance of Common Shares | — |
Repurchases of Common Shares | -167 |
Net Issuance / (Repurchases) of Common Shares | -167 |
Issuance of Preferred Shares | 1,000 |
Net Issuance / (Repurchases) of Preferred Shares | 1,000 |
Common Share Dividends Paid | — |
Preferred Share Dividends Paid | — |
Other Financing Activities | -70.1 |
Cash from Financing Activities | 1,626.1 |
| Free Cash Flow | Jun '25 |
|---|---|
Free Cash Flow | 182.6 |
NOPAT | 98 |
Levered Free Cash Flow | 1,041.4 |
Unlevered Free Cash Flow | 208.2 |
Net Change in Cash | 1,732.4 |