AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

10,861

13,619

12,107

15,204

12,766

15,810

Short-Term Investments

998

982

—

5,706

10,885

7,609

Total Cash and Cash Equivalents

11,859

14,601

12,107

20,910

23,651

23,419

Accounts Receivable

10,512

9,327

8,370

8,703

14,767

14,831

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

10,512

9,327

8,370

8,703

14,767

14,831

Inventories

11,297

9,763

9,469

8,284

16,789

14,891

Other Current Assets

4,132

3,944

4,066

4,660

5,006

5,241

Total Current Assets

37,801

37,635

37,352

42,556

60,213

58,384

Net Property, Plant & Equipment

7,523

7,277

7,095

7,246

12,374

12,192

Net Intangible Assets

4,336

4,257

4,394

4,642

5,954

6,105

Goodwill

9,006

8,538

8,859

8,948

13,345

12,999

Long-Term Investments

37,887

37,741

41,467

38,000

37,392

36,027

Other Long-Term Assets

28,702

27,693

27,361

71,909

33,727

63,144

Total Assets

125,256

123,140

123,190

173,300

163,006

188,851

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

9,495

7,909

7,707

7,516

15,515

15,399

Short-Term Debt

1,889

2,039

1,700

1,108

1,882

3,739

Unearned Revenue

16,764

16,048

16,096

15,474

17,142

16,216

Other Current Liabilities

8,318

8,395

8,206

8,979

13,569

14,074

Total Current Liabilities

36,466

34,392

32,750

32,103

48,108

49,428

Long-Term Debt

16,998

17,234

17,973

19,417

19,900

20,320

Leases

—

—

—

—

—

—

Other Long-Term Liabilities

52,447

51,950

52,664

92,201

62,630

84,191

Total Long-Term Liabilities

69,445

69,184

70,637

111,618

82,530

104,511

Total Liabilities

105,911

103,576

104,347

144,695

130,638

153,938

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Preferred Stock

—

—

—

—

3

6

Common Stock

15

15

15

15

15

15

Treasury Stock

-84,421

-81,566

-80,013

-79,976

-80,524

-81,209

Additional Paid-in Capital

23,839

24,266

25,282

—

30,426

34,173

Accumulated Other Comprehensive Income

-4,024

-3,861

-4,035

-6,150

-3,573

-2,272

Retained Earnings

83,726

80,488

77,349

86,553

84,848

82,983

Total Common Shareholders' Equity

19,135

19,342

18,598

442

31,194

33,696

Minority Interests and Other

210

223

245

1,202

1,174

1,216

Total Shareholders' Equity

19,345

19,565

18,843

1,644

32,368

34,912

Total Liabilities and Shareholders' Equity

125,256

123,140

123,190

173,300

163,006

188,851