AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

535

597

666

1,036

1,448

769

Total Cash and Cash Equivalents

535

597

666

1,036

1,448

769

Accounts Receivable

2,408

2,472

2,369

2,232

2,346

2,344

Total Trade Receivables

2,408

2,472

2,369

2,232

2,346

2,344

Inventories

2,275

2,357

2,309

2,306

2,170

2,169

Other Current Assets

256

224

186

163

219

239

Total Current Assets

5,474

5,650

5,530

5,737

6,183

5,521

Net Property, Plant & Equipment

2,557

2,462

2,340

2,298

2,146

2,063

Net Intangible Assets

264

267

249

243

247

237

Goodwill

361

365

356

355

366

360

Other Long-Term Assets

192

193

183

196

172

171

Total Assets

8,848

8,937

8,658

8,829

9,114

8,352

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

1,123

1,204

1,114

952

1,046

1,106

Accrued Expenses

707

674

684

731

735

678

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

2

2

3

499

497

505

Current Portion of Leases

76

81

78

78

78

72

Other Current Liabilities

107

41

138

45

27

36

Total Current Liabilities

2,015

2,002

2,017

2,305

2,383

2,397

Long-Term Debt

2,367

2,341

2,278

2,279

2,279

1,783

Leases

275

305

320

327

353

352

Other Long-Term Liabilities

230

206

196

215

243

233

Total Long-Term Liabilities

2,872

2,852

2,794

2,821

2,875

2,368

Total Liabilities

4,887

4,854

4,811

5,126

5,258

4,765

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

55

55

55

55

55

55

Treasury Stock

-12,318

-12,025

-11,786

-11,499

-11,032

-10,818

Additional Paid-in Capital

1,428

1,414

1,409

1,399

1,388

1,371

Accumulated Other Comprehensive Income

-219

-199

-255

-274

-210

-248

Retained Earnings

14,615

14,429

14,057

13,677

13,302

12,917

Total Common Shareholders' Equity

3,561

3,674

3,480

3,358

3,503

3,277

Minority Interests and Other

400

409

367

345

353

310

Total Shareholders' Equity

3,961

4,083

3,847

3,703

3,856

3,587

Total Liabilities and Shareholders' Equity

8,848

8,937

8,658

8,829

9,114

8,352