Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-GWW
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
953
1,040.2
987.8
1,054.1
1,038.8
902.2
Total Shares Outstanding
47.6
47.9
48.1
48.3
48.7
48.9
Market Cap
45,384.8
49,837.6
47,489.5
50,945.3
50,597.8
44,103
Total Enterprise Value (TEV)
47,969.8
52,378.6
49,869.5
53,437.3
52,709.8
46,356
Dividend Yield
1%
0.9%
0.8%
Buyback Yield
2.8%
2.4%
2.6%
2.2%
2.5%
Debt Paydown Yield
-0.1%
0%
-0.9%
0.1%
Shareholder Yield
3.8%
1.5%
1.3%
P/S
2.6
2.9
2.8
3
P/Gross Profit
6.5
7.3
7
7.5
7.6
6.7
P/E
26.7
26.4
25.4
27.2
28.2
24.8
Earnings Yield
3.7%
3.9%
3.6%
4%
P/OCF
22.2
24.2
22.7
24.1
22.1
20.1
P/FCF
36.8
35.2
30.7
32.4
27
25.2
FCF Yield
2.7%
3.3%
3.1%
P/B
12.7
13.6
15.2
14.4
13.5
EV/Sales
2.7
3.1
EV/Gross Profit
6.9
7.9
EV/EBITDA
17.5
18
17.3
18.6
18.9
16.8
EV/EBIT
19.2
19.6
20.3
20.6
18.2
EV/OCF
23.4
23.8
25.3
23
21.1
EV/FCF
38.9
37
32.2
34
28.1
26.5
Dividends
DPS
9.5
9.1
8.9
8.6
8.4
8.2
Payout Ratio
27%
23.4%
23.1%
22.6%
23.2%
22.9%
Margins
Gross Profit Margin
39.1%
39.2%
39.4%
39.3%
Operating Margin
14.1%
15.3%
15.4%
15.1%
15.2%
EBITDA Margin
15.5%
16.7%
16.5%
Net Profit Margin
10.1%
11.3%
10.9%
11%
Effective Tax Rate
25.3%
23.5%
24.4%
Pre-Tax Profit Margin
13.5%
14.7%
14.8%
14.5%
Free Cash Flow Margin
6.9%
8.1%
9%
9.1%
11.1%
10.5%
OCF / Sales
11.5%
11.8%
12.2%
12.3%
13.1%
OCF / Net Income
114.2%
104.6%
107.7%
108.8%
123.4%
119.8%
FCF / OCF
60.2%
68.7%
73.9%
74.4%
82.1%
79.7%
FCF / Net Income
71.8%
79.6%
80.9%
101.2%
95.4%
FCF / EBITDA
44.9%
48.6%
53.7%
54.6%
67.3%
63.4%
Capital Efficiency
Return on Invested Capital
29.6%
32.5%
32.9%
33.9%
33.1%
Return on Assets
21.1%
23%
23.8%
22.4%
23.3%
Return on Equity
46.8%
50.7%
51.5%
54.3%
50.8%
52.2%
Return on Total Capital
55.2%
60.4%
60.5%
60.1%
57.4%
61.9%
Return on Capital Employed
37.3%
39.7%
40.1%
41.1%
41.4%
Return on Tangible Assets
21.8%
23.9%
24.6%
24%
Receivables Turnover
7.7
7.4
7.8
Days Sales Outstanding
47.7
49.1
47
49.4
Payables Turnover
10.4
9.9
10.1
10.9
10.3
Days Payables Outstanding
35
36.1
33.4
35.5
Inventory Turnover
4.7
4.6
4.5
Days Inventory Outstanding
77.3
80.1
80.7
80.2
78.7
79.6
Cash Conversion Cycle
90
92.2
93.3
93.8
92.1
92
Asset Turnover
2
Fixed Asset Turnover
8
8.1
Operating Cycle
125
129.2
129.4
127.2
127.6
129
CapEx to OCF
0.4
0.3
0.2
CapEx to Revenue
0
CapEx to Depreciation
3.2
2.3
1.8
Financial Health
Total Debt
2,720
2,729
2,679
3,183
3,207
2,712
Net Debt
2,185
2,132
2,013
2,147
1,759
1,943
Current Ratio
2.5
Quick Ratio
1.5
1.4
1.6
1.3
Cash Ratio
0.6
Debt Ratio
Assets to Equity
2.2
2.4
Cash Flow to Debt Ratio
0.8
0.7
Long-term Debt to Assets
Intangibles to Total Assets
0.1
Net Current Asset Value
187
387
352
266
572
446
Goodwill / Assets
Debt / Equity
0.9
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
EBIT / Interest Expense
32
34.7
34.3
34.2
30.9
29.6
EBITDA / Interest Expense
37.9
37.4
37.3
33.6
(EBITDA - Capex) / Interest Expense
24.7
29.5
30.3
28.7
Per Share
Revenue per Share
367.9
360.4
353.4
350.4
343.4
337.7
Basic EPS
35.7
39.5
39.1
38.8
36.6
Diluted EPS
39.4
38.7
36.9
36.5
Book Value per Share
73.8
75.8
71.3
68.5
71.1
66.1
Tangible Book Value per Share
60.8
62.7
58.9
56.3
58.6
54
Cash per Share
11.1
12.3
13.7
29.4
15.5
Operating Cash Flow per Share
42.4
42.5
43
43.1
46.4
44.3
Free Cash Flow per Share
25.5
29.2
31.8
38.1
35.3
CapEx per Share
16.9
13.3
11.2
11
8.3
9
Weighted Avg. Shares Outstanding
48.2
48.4
Weighted Avg. Shares Outstanding Diluted
48.5
48.8
49
49.3
49.6
Common Size
SG&A to Revenue
25%
24.1%
Stock-based Comp to Revenue
0.4%
