Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-GWW
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
953
1,040.2
987.8
1,054.1
1,038.8
902.2
Total Shares Outstanding
47.6
47.9
48.1
48.3
48.7
48.9
Market Cap
45,384.8
49,837.6
47,489.5
50,945.3
50,597.8
44,103
Total Enterprise Value (TEV)
47,969.8
52,378.6
49,869.5
53,437.3
52,709.8
46,356
Dividend Yield
0.3%
0.2%
Buyback Yield
2.8%
2.4%
2.6%
2.2%
2.5%
Debt Paydown Yield
0.9%
-0.1%
0%
-0.9%
0.1%
Shareholder Yield
3.8%
1.5%
1.3%
P/S
2.6
2.9
2.8
3
P/Gross Profit
6.5
7.3
7
7.5
7.6
6.7
P/E
26.7
26.4
25.4
27.2
28.2
24.8
Earnings Yield
3.7%
3.9%
3.6%
4%
P/OCF
22.2
24.2
22.7
24.1
22.1
20.1
P/FCF
36.8
35.2
30.7
32.4
27
25.2
FCF Yield
2.7%
3.3%
3.1%
P/B
12.7
13.6
15.2
14.4
13.5
EV/Sales
2.7
3.1
EV/Gross Profit
6.9
7.9
EV/EBITDA
17.5
18
17.3
18.6
18.9
16.8
EV/EBIT
19.2
19.6
20.3
20.6
18.2
EV/OCF
23.4
23.8
25.3
23
21.1
EV/FCF
38.9
37
32.2
34
28.1
26.5
Dividends
DPS
2.3
2.4
2.1
Payout Ratio
45.5%
23.1%
24.6%
21.6%
24.1%
22.1%
Margins
Gross Profit Margin
38.6%
38.5%
39.7%
39.6%
39.2%
39.3%
Operating Margin
11%
14.9%
15.6%
15%
15.1%
EBITDA Margin
12.4%
16.3%
17%
16.4%
Net Profit Margin
6.8%
11.3%
11.5%
Effective Tax Rate
34.9%
23.4%
24.3%
20.5%
25%
23.5%
Pre-Tax Profit Margin
10.5%
14.4%
Free Cash Flow Margin
7.3%
4.4%
12.1%
11.9%
7.8%
OCF / Sales
12.8%
8.3%
10.1%
13.9%
9.5%
OCF / Net Income
187.1%
75.1%
132.4%
88.2%
122.9%
86.3%
FCF / OCF
56.8%
53.6%
80.7%
85.6%
81.5%
FCF / Net Income
106.3%
40.2%
106.8%
35.1%
105.2%
70.4%
FCF / EBITDA
58.9%
27.2%
71.1%
24.5%
70.2%
47.2%
Capital Efficiency
Return on Invested Capital
5.4%
8.5%
8.4%
8.8%
8.6%
Return on Assets
6%
5.9%
6.1%
Return on Equity
8.2%
13.1%
13.3%
13.6%
13.7%
14%
Return on Total Capital
9.8%
16.6%
16.5%
15.4%
16.1%
Return on Capital Employed
7.5%
10.7%
9.9%
10.6%
10.8%
Return on Tangible Assets
6.3%
6.2%
Receivables Turnover
2
1.9
1.8
Days Sales Outstanding
186.3
193
199.2
190.7
201.5
Payables Turnover
2.5
Days Payables Outstanding
138.5
150.6
158
136
144.5
157.8
Inventory Turnover
1.3
1.2
1.1
Days Inventory Outstanding
283.7
295.1
315.4
326.3
298.6
306.2
Cash Conversion Cycle
331.6
337.5
356.6
381
353.3
349.9
Asset Turnover
0.5
Fixed Asset Turnover
2.2
Operating Cycle
470
488.1
514.6
517.1
497.9
507.7
CapEx to OCF
0.4
0.2
0.6
0.1
CapEx to Revenue
0
CapEx to Depreciation
4
4.2
1.5
Financial Health
Total Debt
2,720
2,729
2,679
3,183
3,207
2,712
Net Debt
2,185
2,132
2,013
2,147
1,759
1,943
Current Ratio
Quick Ratio
1.4
1.6
Cash Ratio
0.3
Debt Ratio
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
187
387
352
266
572
446
Goodwill / Assets
Debt / Equity
0.7
0.9
0.8
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
3.8
EBIT / Interest Expense
25.6
33.9
32
37.2
36.1
32.5
EBITDA / Interest Expense
28.8
37.1
34.9
40.9
39.2
35.5
(EBITDA - Capex) / Interest Expense
15.9
28.4
29
25.7
34.6
31.7
Per Share
Revenue per Share
97.2
94.7
89.2
86.9
89.7
87.6
Basic EPS
6.1
10
9.9
9.7
9.5
Diluted EPS
Book Value per Share
74.3
76.4
72
69
71.6
66.6
Tangible Book Value per Share
61.3
63.2
59.5
56.7
59.1
54.5
Cash per Share
11.2
12.4
13.8
21.3
29.6
15.6
Operating Cash Flow per Share
12.5
7.8
13.4
8.8
8.4
Free Cash Flow per Share
7.1
10.8
3.5
10.7
6.8
CapEx per Share
5.4
3.6
5.3
Weighted Avg. Shares Outstanding
47.8
48
48.2
48.6
48.8
49
Weighted Avg. Shares Outstanding Diluted
49.2
Common Size
SG&A to Revenue
27.6%
23.6%
24.2%
Stock-based Comp to Revenue
0.5%
