Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-GWW
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
1,040.2
1,054.1
902.2
828.7
788.6
556.3
Total Shares Outstanding
47.9
48.3
48.9
49.3
50
50.3
Market Cap
49,837.6
50,945.3
44,103
40,868.8
39,428.2
27,955.1
Total Enterprise Value (TEV)
52,378.6
53,437.3
46,356
43,286.8
41,962.2
30,630.1
Dividend Yield
0.4%
0.5%
0.7%
Buyback Yield
1.1%
1.3%
1.2%
0.8%
1.4%
Debt Paydown Yield
0.9%
-0.9%
0%
-0%
Shareholder Yield
2%
P/S
5.6
5.9
5.2
5
4.8
3.6
P/Gross Profit
14.4
15
13.1
12.7
12
9.2
P/E
52.5
53.8
47.2
47.8
41.7
35.2
Earnings Yield
1.9%
2.1%
2.4%
2.8%
P/OCF
48.7
49
41.1
36.3
43.6
37.8
P/FCF
68.9
73.5
46.7
55.5
43.2
FCF Yield
1.5%
1.8%
2.3%
P/B
13.6
15.2
13.5
13.4
11.5
EV/Sales
6.2
5.4
5.3
5.1
4
EV/Gross Profit
15.1
15.7
13.8
12.8
10.1
EV/EBITDA
35.5
37.1
32.3
32.4
29.1
24.6
EV/EBIT
38.8
40.5
35.4
31.3
26.7
EV/OCF
51.2
51.4
38.4
46.4
41.4
EV/FCF
72.4
77.1
52.9
49.5
59
47.3
Dividends
DPS
4.7
4.4
4.2
3.9
3.7
Payout Ratio
23.9%
22.8%
22.4%
23.5%
20.9%
Margins
Gross Profit Margin
39.1%
39.4%
39.3%
39.2%
39.6%
Operating Margin
15.2%
15.3%
15.4%
14.9%
16.2%
14.8%
EBITDA Margin
16.6%
16.7%
16.8%
16.3%
17.4%
16.1%
Net Profit Margin
11.2%
11.4%
10.7%
11.7%
10.5%
Effective Tax Rate
23.8%
22.9%
24.1%
24.7%
24.2%
25.1%
Pre-Tax Profit Margin
14.7%
14.2%
15.5%
14%
Free Cash Flow Margin
8.2%
8%
10.3%
8.6%
8.4%
OCF / Sales
11.5%
12.1%
12.5%
13.7%
10.9%
9.6%
OCF / Net Income
103.3%
105.8%
111.8%
128.5%
93.2%
91%
FCF / OCF
70.7%
66.7%
81.8%
77.6%
78.7%
87.4%
FCF / Net Income
73%
70.6%
91.4%
99.8%
73.3%
79.6%
FCF / EBITDA
49%
48.1%
61.2%
65.5%
49.3%
52%
Capital Efficiency
Return on Invested Capital
16.4%
17.1%
17.2%
18.3%
Return on Assets
11.6%
12%
13%
Return on Equity
25.4%
27.5%
27.3%
28.4%
32.5%
33.2%
Return on Total Capital
30.3%
32.2%
29.8%
33%
27.9%
Return on Capital Employed
20.1%
20.5%
21.5%
20.6%
21.6%
Return on Tangible Assets
13.5%
12.6%
Receivables Turnover
3.8
Days Sales Outstanding
96.9
93.7
96.2
100.4
91.6
Payables Turnover
5.5
4.5
Days Payables Outstanding
72.9
66.6
72.5
73.2
80.6
72
Inventory Turnover
2.3
2.2
Days Inventory Outstanding
157.7
159.7
156.1
165.4
163.5
159.5
Cash Conversion Cycle
181.7
186.8
180.4
188.3
183.4
179
Asset Turnover
1
1.1
Fixed Asset Turnover
4.1
Operating Cycle
254.6
253.3
253
261.6
263.9
251.1
CapEx to OCF
0.3
0.2
0.1
CapEx to Revenue
0
CapEx to Depreciation
2.4
2.9
1.7
1.9
0.9
Financial Health
Total Debt
2,729
3,183
2,712
2,752
2,757
2,705
Net Debt
2,132
2,147
1,943
2,092
2,242
2,380
Current Ratio
2.8
2.5
Quick Ratio
1.5
1.4
1.3
1.6
1.2
Cash Ratio
0.4
Debt Ratio
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
387
266
446
242
247
-171
Goodwill / Assets
Debt / Equity
0.7
0.8
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
0.6
Net Debt / EBITDA
EBIT / Interest Expense
32.9
36.6
32.1
27.2
27.9
23.9
EBITDA / Interest Expense
36
40
35
29.7
30.1
25.9
(EBITDA - Capex) / Interest Expense
28.7
30.4
30.2
24.1
26
24
Per Share
Revenue per Share
183.8
177
173.4
164.8
164.1
152.4
Basic EPS
19.9
19.6
19.2
17.4
19
15.9
Diluted EPS
19.8
19.1
17.3
18.9
15.8
Book Value per Share
76.2
69
66.5
62.6
58.2
48
Tangible Book Value per Share
63.1
56.7
54.4
50.4
46.2
36.2
Cash per Share
12.4
21.3
15.6
13.3
10.2
6.4
Operating Cash Flow per Share
21.2
21.7
22.6
17.9
14.6
Free Cash Flow per Share
14.2
17.8
17.6
14.1
CapEx per Share
7.1
1.8
Weighted Avg. Shares Outstanding
48.1
49.1
49.6
50.2
50.7
Weighted Avg. Shares Outstanding Diluted
48.2
49.8
50.8
Common Size
SG&A to Revenue
24.3%
23.4%
Stock-based Comp to Revenue
0.3%
