MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

6,492.6

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,189.8

Adjusted EBIT Margin

18.3%

Adjusted EBITDA

1,590.3

Adjusted EBITDA Margin

24.5%

Adjusted Net Income

969

Adjusted Net Income Margin

14.9%

Adjusted EPS

12.8

Adjusted Free Cash Flow (FCF)

1,169.1

Adjusted Free Cash Flow Margin

18%

Adjusted Capital Expenditures

-121.2

* indicates standardized values