Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-IT
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Dec '27 (E)
Adjusted Revenue
6,492.6
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
1,189.8
Adjusted EBIT Margin
18.3%
Adjusted EBITDA
1,590.3
Adjusted EBITDA Margin
24.5%
Adjusted Net Income
969
Adjusted Net Income Margin
14.9%
Adjusted EPS
12.8
Adjusted Free Cash Flow (FCF)
1,169.1
Adjusted Free Cash Flow Margin
18%
Adjusted Capital Expenditures
-121.2
* indicates standardized values